Seino Holdings Co., Ltd. (SEOTF)
OTCMKTS · Delayed Price · Currency is USD
15.84
+0.38 (2.46%)
At close: May 5, 2025

Seino Holdings Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY null FY 2024 FY 2023 FY 2023 2018 - 2022
Period Ending
Mar '25 Dec '24 Mar '24 Mar '23 Mar '23 2018 - 2022
Net Income
32,500-25,61719,01319,013
Upgrade
Depreciation & Amortization
26,293-23,82423,74623,746
Upgrade
Loss (Gain) From Sale of Assets
2,358-9011,8741,874
Upgrade
Loss (Gain) From Sale of Investments
-5,306--548-146-146
Upgrade
Loss (Gain) on Equity Investments
3,126-229-2,446-2,446
Upgrade
Other Operating Activities
-8,377--12,727-708-708
Upgrade
Change in Accounts Receivable
12,512-4,9381,4471,447
Upgrade
Change in Inventory
1,655--3,887-5,029-5,029
Upgrade
Change in Accounts Payable
-8,556-8,548-501-501
Upgrade
Change in Other Net Operating Assets
-3,459-1,5462,0242,024
Upgrade
Operating Cash Flow
52,746-48,44139,27439,274
Upgrade
Operating Cash Flow Growth
--23.34%--13.73%
Upgrade
Capital Expenditures
-38,127--23,400-24,930-24,930
Upgrade
Sale of Property, Plant & Equipment
378-1,003386386
Upgrade
Cash Acquisitions
-37,646---209-209
Upgrade
Investment in Securities
6,872--1,519-3,374-3,374
Upgrade
Other Investing Activities
-2,474--1,576-1,454-1,454
Upgrade
Investing Cash Flow
-70,875--25,509-29,589-29,589
Upgrade
Short-Term Debt Issued
79,401----
Upgrade
Long-Term Debt Issued
425--630630
Upgrade
Total Debt Issued
79,826--630630
Upgrade
Short-Term Debt Repaid
---1,011-482-482
Upgrade
Long-Term Debt Repaid
-2,385--2,070-2,031-2,031
Upgrade
Total Debt Repaid
-2,385--3,081-2,513-2,513
Upgrade
Net Debt Issued (Repaid)
77,441--3,081-1,883-1,883
Upgrade
Issuance of Common Stock
635-617607607
Upgrade
Repurchase of Common Stock
-40,748--29,999-80-80
Upgrade
Dividends Paid
-16,804--15,571-5,252-5,252
Upgrade
Other Financing Activities
-572--612-1,564-1,564
Upgrade
Financing Cash Flow
19,952--48,646-8,172-8,172
Upgrade
Foreign Exchange Rate Adjustments
153-272727
Upgrade
Miscellaneous Cash Flow Adjustments
--1--
Upgrade
Net Cash Flow
1,976--25,6861,5401,540
Upgrade
Free Cash Flow
14,619-25,04114,34414,344
Upgrade
Free Cash Flow Growth
--74.58%--11.15%
Upgrade
Free Cash Flow Margin
1.98%-3.90%2.27%2.27%
Upgrade
Free Cash Flow Per Share
81.59-134.7474.3874.38
Upgrade
Cash Interest Paid
625-429446446
Upgrade
Cash Income Tax Paid
8,908-13,19413,46213,462
Upgrade
Levered Free Cash Flow
13,120-21,0679,2889,288
Upgrade
Unlevered Free Cash Flow
13,501-21,3259,5539,553
Upgrade
Change in Net Working Capital
-6,657--6,2737,0777,077
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.