SEVT Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002
Period Ending	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004	Dec '03 Dec 31, 2003	Dec '02 Dec 31, 2002
Cash & Equivalents	0.01	0.32	0.46	0.11	0.2
Cash & Short-Term Investments	0.01	0.32	0.46	0.11	0.2
Cash Growth	-98.25%	-31.17%	303.54%	-41.74%	1.01%
Accounts Receivable	0.04	0.36	0.06	0.03	0.03
Receivables	0.04	0.36	0.06	0.03	0.03
Inventory	0.05	1.06	0.35	0.21	0.62
Prepaid Expenses	0.03	0.12	0.16	0.08	0.09
Restricted Cash	-	0.05	-	-	-
Total Current Assets	0.14	1.9	1.03	0.43	0.93
Property, Plant & Equipment	0.25	0.3	0.04	0.03	0.04
Other Intangible Assets	1.17	1.51	1.54	1.71	1.76
Other Long-Term Assets	0.45	0.46	0.49	0.51	0.51
Total Assets	2.02	4.17	3.11	2.69	3.24
Accounts Payable	0.36	0.27	0.14	0.07	0.05
Accrued Expenses	0.09	0.09	0.04	0.03	0.03
Short-Term Debt	0.73	0.63	-	0.04	-
Other Current Liabilities	0.12	-	-	-	-
Total Current Liabilities	1.29	0.99	0.18	0.14	0.09
Total Liabilities	1.29	0.99	0.18	0.14	0.09
Common Stock	0.03	0.03	0.02	0.02	0.02
Additional Paid-In Capital	13.78	11.49	10.14	8.33	8
Retained Earnings	-13.05	-8.31	-7.22	-6.08	-4.89
Treasury Stock	-0.03	-0.03	-0.03	-0.03	-0.03
Comprehensive Income & Other	-	-	-	0.3	0.06
Shareholders' Equity	0.72	3.19	2.93	2.54	3.15
Total Liabilities & Equity	2.02	4.17	3.11	2.69	3.24
Total Debt	0.73	0.63	-	0.04	-
Net Cash (Debt)	-0.72	-0.31	0.46	0.07	0.2
Net Cash Growth	-	-	517.35%	-61.92%	1.01%
Net Cash Per Share	-0.03	-0.01	0.02	0.00	0.01
Filing Date Shares Outstanding	30.54	26.2	24.93	18.87	16.53
Total Common Shares Outstanding	26.03	25.69	23.2	16.89	15.65
Working Capital	-1.16	0.91	0.85	0.29	0.84
Book Value Per Share	0.03	0.12	0.13	0.15	0.20
Tangible Book Value	-0.45	1.68	1.39	0.83	1.39
Tangible Book Value Per Share	-0.02	0.07	0.06	0.05	0.09
Buildings	-	-	0.01	0.01	0.01
Machinery	0.36	0.36	0.08	0.06	0.06
Leasehold Improvements	-	-	0.01	0.01	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.