Beonic Limited (SFIIF)
OTCMKTS
· Delayed Price · Currency is USD
0.0812
0.00 (0.00%)
May 16, 2025, 4:00 PM EDT
Beonic Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Operating Revenue | 22.32 | 24.11 | 23.52 | 23.64 | 15.89 | 13.5 | Upgrade
|
| Other Revenue | -0.04 | -0.04 | 0.04 | 0.07 | 0.11 | 0.12 | Upgrade
|
| Revenue | 22.28 | 24.06 | 23.56 | 23.71 | 16 | 13.62 | Upgrade
|
| Revenue Growth (YoY) | -10.17% | 2.12% | -0.62% | 48.20% | 17.48% | 44.44% | Upgrade
|
| Cost of Revenue | 18.54 | 21.2 | 21.43 | 21.97 | 14.14 | 10.46 | Upgrade
|
| Gross Profit | 3.74 | 2.87 | 2.13 | 1.74 | 1.86 | 3.15 | Upgrade
|
| Selling, General & Admin | 3.67 | 4.75 | 4.78 | 5.11 | 3.74 | 3.03 | Upgrade
|
| Other Operating Expenses | -0.03 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 8.58 | 9.43 | 11.56 | 13.57 | 10.43 | 7.34 | Upgrade
|
| Operating Income | -4.84 | -6.56 | -9.43 | -11.83 | -8.57 | -4.19 | Upgrade
|
| Interest Expense | -0.79 | -0.56 | -0.17 | -0.05 | -0.08 | -0.09 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.07 | 0.06 | 0.02 | 0.01 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | - | -0 | 0.1 | - | Upgrade
|
| EBT Excluding Unusual Items | -5.56 | -7.05 | -9.54 | -11.86 | -8.54 | -4.28 | Upgrade
|
| Pretax Income | -5.56 | -7.05 | -9.54 | -11.86 | -8.54 | -4.28 | Upgrade
|
| Income Tax Expense | 0.27 | 0.37 | 1 | -0.77 | -1.52 | -0.86 | Upgrade
|
| Net Income | -5.83 | -7.42 | -10.54 | -11.09 | -7.02 | -3.42 | Upgrade
|
| Net Income to Common | -5.83 | -7.42 | -10.54 | -11.09 | -7.02 | -3.42 | Upgrade
|
| Shares Outstanding (Basic) | 51 | 43 | 44 | 44 | 36 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 43 | 44 | 44 | 36 | 33 | Upgrade
|
| Shares Change (YoY) | 18.17% | -1.01% | -0.53% | 21.39% | 9.39% | 7.96% | Upgrade
|
| EPS (Basic) | -0.11 | -0.17 | -0.24 | -0.25 | -0.19 | -0.10 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.17 | -0.24 | -0.25 | -0.19 | -0.10 | Upgrade
|
| Free Cash Flow | -4.22 | -2.77 | 0.17 | -2.17 | 0.4 | 1.33 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.06 | 0.00 | -0.05 | 0.01 | 0.04 | Upgrade
|
| Gross Margin | 16.80% | 11.91% | 9.03% | 7.33% | 11.64% | 23.15% | Upgrade
|
| Operating Margin | -21.71% | -27.27% | -40.03% | -49.90% | -53.58% | -30.78% | Upgrade
|
| Profit Margin | -26.15% | -30.83% | -44.74% | -46.77% | -43.88% | -25.09% | Upgrade
|
| Free Cash Flow Margin | -18.92% | -11.53% | 0.74% | -9.14% | 2.53% | 9.80% | Upgrade
|
| EBITDA | -2.92 | -4.94 | -7.92 | -10.14 | -7.87 | -3.63 | Upgrade
|
| EBITDA Margin | -13.12% | -20.55% | -33.61% | -42.78% | -49.18% | -26.66% | Upgrade
|
| D&A For EBITDA | 1.91 | 1.62 | 1.51 | 1.69 | 0.7 | 0.56 | Upgrade
|
| EBIT | -4.84 | -6.56 | -9.43 | -11.83 | -8.57 | -4.19 | Upgrade
|
| EBIT Margin | -21.71% | -27.27% | -40.03% | -49.90% | -53.58% | -30.78% | Upgrade
|
| Revenue as Reported | 22.38 | 24.13 | 23.62 | 23.73 | 16.11 | 13.62 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.