SFLMaven Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2011	FY 2010
Period Ending	Sep '21 Sep 30, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Net Income	-3.39	-4.45	-0.31	-2.97	-0.03
Depreciation & Amortization	-0.08	0.06	0.16	0	-
Other Amortization	-	-	-	0	0
Stock-Based Compensation	-	-	-	0.53	-
Other Operating Activities	0.01	0.01	-0.46	1.52	-
Change in Accounts Receivable	0.05	-	-	0	-
Change in Inventory	-0.02	0.21	-	-	-
Change in Accounts Payable	-0.01	-0	-0.03	0.17	0.03
Change in Other Net Operating Assets	0.35	-0	0.13	-	-
Operating Cash Flow	-3.09	-4.18	-0.51	-0.76	-
Capital Expenditures	-	-	-	-0.01	-
Investing Cash Flow	3.81	-	-	-0.01	-
Short-Term Debt Issued	-	0.46	-	0.49	-
Long-Term Debt Issued	-	0.77	-	-	-
Total Debt Issued	0.88	1.22	-	0.49	-
Long-Term Debt Repaid	-	-	-0.05	-	-
Net Debt Issued (Repaid)	-0.26	1.22	-0.05	0.49	-
Issuance of Common Stock	-	2.96	0.56	0.23	-
Other Financing Activities	0	-	-	0.04	0
Financing Cash Flow	-0.77	4.18	0.51	0.76	0
Net Cash Flow	0.02	-0.01	0	-0	0
Free Cash Flow	-3.09	-4.18	-0.51	-0.77	-
Free Cash Flow Margin	-21.37%	-56.42%	-	-1125.16%	-
Free Cash Flow Per Share	-0.00	-0.00	-	-	-
Levered Free Cash Flow	-	-	-	-1.12	-
Unlevered Free Cash Flow	-	-	-	-0.16	-
Change in Net Working Capital	-	-	-	-0.21	-

Updated Dec 16, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.