Spyglass Resources Corp. (SGLRF)
OTCMKTS · Delayed Price · Currency is USD
0.0001
0.00 (0.00%)
At close: May 13, 2025

Spyglass Resources Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 2009
Period Ending
Sep '15 Dec '14 Dec '13 Dec '12 Dec '11 Dec '10 2009
Net Income
-358.32-155.8243.33-152.9916.71-40.25
Upgrade
Depreciation & Amortization
73.5897.7283.18136.5570.51125.31
Upgrade
Loss (Gain) From Sale of Assets
17.6113.54-5.16--0.770.14
Upgrade
Asset Writedown & Restructuring Costs
225.71115.41-123.01-0.09-
Upgrade
Stock-Based Compensation
-1.350.2323.563.191.97
Upgrade
Other Operating Activities
70.91-18.98-79.8-53.295.96-37.41
Upgrade
Change in Other Net Operating Assets
0.983.06-227.2-4.49-5.08
Upgrade
Operating Cash Flow
29.1255.1521.5664.0491.0144.68
Upgrade
Operating Cash Flow Growth
-47.60%155.78%-66.33%-29.63%103.68%1.61%
Upgrade
Capital Expenditures
-24.43-77.53-59.65-83.22-127.57-114.47
Upgrade
Sale of Property, Plant & Equipment
120.14163.9222.71-1.980.61
Upgrade
Cash Acquisitions
--11.89---
Upgrade
Other Investing Activities
-20.071.61.97-29.0229.663.34
Upgrade
Investing Cash Flow
75.6487.99-23.08-112.24-95.93-110.52
Upgrade
Long-Term Debt Issued
--24.5449.071.75116.25
Upgrade
Long-Term Debt Repaid
--112.3----
Upgrade
Net Debt Issued (Repaid)
-98.9-112.324.5449.071.75116.25
Upgrade
Issuance of Common Stock
-----61.04
Upgrade
Repurchase of Common Stock
-0.1-0.1--0.89-2.06-
Upgrade
Common Dividends Paid
-3.84-27.86-25.93---
Upgrade
Other Financing Activities
-1.92-2.882.880.044.42-110.61
Upgrade
Financing Cash Flow
-104.76-143.141.4948.224.1166.68
Upgrade
Net Cash Flow
---0.040.01-0.820.84
Upgrade
Free Cash Flow
4.7-22.38-38.09-19.18-36.56-69.79
Upgrade
Free Cash Flow Margin
4.01%-10.28%-17.61%-11.56%-18.29%-48.43%
Upgrade
Free Cash Flow Per Share
0.04-0.17-0.34-0.31-0.59-1.47
Upgrade
Cash Interest Paid
11.9215.4414.128.237.363.75
Upgrade
Levered Free Cash Flow
-0.56-9.7213.06-14.09-10.6-
Upgrade
Unlevered Free Cash Flow
7.180.1521.47-8.97-5.89-
Upgrade
Change in Net Working Capital
27.6823.62-9.9221.72-29.13-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.