Shangri-La Asia Limited (SHALF)

Shangri-La Asia Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,920	2,423	2,444	2,934	2,982	3,183
Market Cap Growth	-0.88%	-0.88%	-16.68%	-1.63%	-6.30%	-14.75%
Enterprise Value	7,138	7,956	7,980	8,569	8,741	8,757
Last Close Price	0.56	0.66	0.64	0.69	0.80	0.87
PE Ratio	11.90	15.01	13.27	-	-	-
PS Ratio	0.88	1.11	1.14	2.01	2.40	3.08
PB Ratio	0.35	0.45	0.45	0.54	0.49	0.50
P/TBV Ratio	0.38	0.48	0.48	0.57	0.52	0.54
P/FCF Ratio	-	-	15.64	-	-	-
P/OCF Ratio	-	-	10.24	-	-	-
EV/Sales Ratio	3.26	3.64	3.73	5.86	7.04	8.47
EV/EBITDA Ratio	10.06	19.91	18.82	77.62	-	-
EV/EBIT Ratio	14.45	43.25	38.30	-	-	-
EV/FCF Ratio	-	-	51.06	-	-	-
Debt / Equity Ratio	1.27	1.27	1.14	1.14	1.04	1.03
Debt / EBITDA Ratio	17.27	17.27	13.36	39.43	-	-
Debt / FCF Ratio	-	-	40.04	-	-	-
Asset Turnover	0.17	0.17	0.17	0.11	0.09	0.08
Inventory Turnover	32.65	32.65	31.74	25.71	23.40	20.80
Quick Ratio	1.32	1.32	0.85	0.59	0.53	0.79
Current Ratio	1.44	1.44	0.99	0.72	0.69	0.96
Return on Equity (ROE)	3.36%	3.36%	3.70%	-3.27%	-5.57%	-7.97%
Return on Assets (ROA)	0.87%	0.87%	1.02%	-0.55%	-1.57%	-2.09%
Return on Capital (ROIC)	0.95%	0.95%	1.12%	-0.60%	-1.71%	-2.29%
Return on Capital Employed (ROCE)	1.60%	1.60%	1.80%	-	-	-
Earnings Yield	8.40%	6.66%	7.53%	-5.40%	-9.74%	-14.46%
FCF Yield	-	-	6.39%	-5.57%	-7.23%	-14.87%
Dividend Yield	19.14%	2.93%	3.01%	-	-	-
Buyback Yield / Dilution	0.14%	0.14%	-0.45%	-0.01%	-0.03%	0.01%
Total Shareholder Return	19.28%	3.07%	2.56%	-0.01%	-0.03%	0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.