SHIMAMURA Co., Ltd. (SHAOF)
OTCMKTS
· Delayed Price · Currency is USD
69.05
0.00 (0.00%)
At close: Apr 22, 2025
SHIMAMURA Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 20, 2025 | Feb '24 Feb 20, 2024 | Feb '23 Feb 20, 2023 | Feb '22 Feb 20, 2022 | Feb '21 Feb 20, 2021 | 2016 - 2020 |
| Operating Revenue | 665,358 | 635,091 | 616,125 | 583,618 | 542,608 | Upgrade
|
| Other Revenue | - | 1,408 | 1,394 | 1,153 | 952 | Upgrade
|
| Revenue | 665,358 | 636,499 | 617,519 | 584,771 | 543,560 | Upgrade
|
| Revenue Growth (YoY) | 4.53% | 3.07% | 5.60% | 7.58% | 3.95% | Upgrade
|
| Cost of Revenue | 434,475 | 416,529 | 406,129 | 384,687 | 358,515 | Upgrade
|
| Gross Profit | 230,883 | 219,970 | 211,390 | 200,084 | 185,045 | Upgrade
|
| Selling, General & Admin | 173,026 | 158,744 | 152,197 | 150,663 | 146,785 | Upgrade
|
| Other Operating Expenses | -1,384 | - | - | - | 233 | Upgrade
|
| Operating Expenses | 171,642 | 164,662 | 158,088 | 150,663 | 147,018 | Upgrade
|
| Operating Income | 59,241 | 55,308 | 53,302 | 49,421 | 38,027 | Upgrade
|
| Interest & Investment Income | 673 | 407 | 318 | 357 | 389 | Upgrade
|
| Currency Exchange Gain (Loss) | -199 | 362 | 290 | 347 | 98 | Upgrade
|
| Other Non Operating Income (Expenses) | 688 | 471 | 306 | 276 | 296 | Upgrade
|
| EBT Excluding Unusual Items | 60,403 | 56,548 | 54,216 | 50,401 | 38,810 | Upgrade
|
| Gain (Loss) on Sale of Investments | 190 | 2 | - | 5 | 672 | Upgrade
|
| Gain (Loss) on Sale of Assets | -318 | -64 | 31 | 2 | -99 | Upgrade
|
| Asset Writedown | -788 | -841 | -405 | -302 | -706 | Upgrade
|
| Other Unusual Items | -69 | -104 | -204 | 117 | -232 | Upgrade
|
| Pretax Income | 59,418 | 55,541 | 53,638 | 50,223 | 38,445 | Upgrade
|
| Income Tax Expense | 17,533 | 15,457 | 15,617 | 14,795 | 12,282 | Upgrade
|
| Net Income | 41,885 | 40,084 | 38,021 | 35,428 | 26,163 | Upgrade
|
| Net Income to Common | 41,885 | 40,084 | 38,021 | 35,428 | 26,163 | Upgrade
|
| Net Income Growth | 4.49% | 5.43% | 7.32% | 35.41% | 99.34% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 73 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 74 | 73 | 74 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 569.83 | 545.35 | 517.29 | 482.03 | 355.96 | Upgrade
|
| EPS (Diluted) | 569.83 | 545.35 | 517.29 | 482.03 | 355.96 | Upgrade
|
| EPS Growth | 4.49% | 5.42% | 7.32% | 35.42% | 99.34% | Upgrade
|
| Free Cash Flow | 41,361 | 33,526 | 37,168 | 28,965 | 37,954 | Upgrade
|
| Free Cash Flow Per Share | 562.70 | 456.12 | 505.69 | 394.09 | 516.38 | Upgrade
|
| Dividend Per Share | 200.000 | 140.000 | 130.000 | 120.000 | 110.000 | Upgrade
|
| Dividend Growth | 42.86% | 7.69% | 8.33% | 9.09% | 10.00% | Upgrade
|
| Gross Margin | 34.70% | 34.56% | 34.23% | 34.22% | 34.04% | Upgrade
|
| Operating Margin | 8.90% | 8.69% | 8.63% | 8.45% | 7.00% | Upgrade
|
| Profit Margin | 6.30% | 6.30% | 6.16% | 6.06% | 4.81% | Upgrade
|
| Free Cash Flow Margin | 6.22% | 5.27% | 6.02% | 4.95% | 6.98% | Upgrade
|
| EBITDA | 65,346 | 61,226 | 59,193 | 55,332 | 43,498 | Upgrade
|
| EBITDA Margin | 9.82% | 9.62% | 9.59% | 9.46% | 8.00% | Upgrade
|
| D&A For EBITDA | 6,105 | 5,918 | 5,891 | 5,911 | 5,471 | Upgrade
|
| EBIT | 59,241 | 55,308 | 53,302 | 49,421 | 38,027 | Upgrade
|
| EBIT Margin | 8.90% | 8.69% | 8.63% | 8.45% | 7.00% | Upgrade
|
| Effective Tax Rate | 29.51% | 27.83% | 29.12% | 29.46% | 31.95% | Upgrade
|
| Advertising Expenses | - | 11,949 | 11,626 | 11,620 | 11,478 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.