SharonAI Holdings Inc. (SHAZ)

SharonAI Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024
Period Ending	Jun 30, 2025	Dec 31, 2024
Revenue	1.13	0.44
Cost of Revenue	1.42	0.72
Gross Profit	-0.3	-0.28
Selling, General & Admin	4.2	2.37
Other Operating Expenses	3.37	2.05
Operating Expenses	8.78	4.67
Operating Income	-9.08	-4.95
Interest Expense	-0.08	-0.02
Other Non Operating Income (Expenses)	0.68	1.08
Pretax Income	-7.86	-3.89
Income Tax Expense	-0.16	0.03
Earnings From Continuing Operations	-7.7	-3.92
Minority Interest in Earnings	0.04	0.02
Net Income	-7.66	-3.91
Net Income to Common	-7.66	-3.91
Shares Outstanding (Basic)	0	0
Shares Outstanding (Diluted)	0	0
EPS (Basic)	-599.99	-350.97
EPS (Diluted)	-599.99	-350.97
Free Cash Flow	-4.96	-5.15
Free Cash Flow Per Share	-388.26	-463.13
Gross Margin	-26.31%	-64.27%
Operating Margin	-805.01%	-1129.68%
Profit Margin	-679.77%	-891.02%
Free Cash Flow Margin	-439.89%	-1175.75%
EBITDA	-	-3.82
D&A For EBITDA	-	1.13
EBIT	-9.08	-4.95

Source: S&P Global Market Intelligence. Standard template. Financial Sources.