SharonAI Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024
Revenue	1.48	0.44
Cost of Revenue	1.47	0.72
Gross Profit	0.01	-0.28
Selling, General & Admin	4.27	2.37
Other Operating Expenses	3.61	2.05
Operating Expenses	9.58	4.67
Operating Income	-9.57	-4.95
Interest Expense	-0.13	-0.02
Other Non Operating Income (Expenses)	0.76	1.08
Pretax Income	-8.41	-3.89
Income Tax Expense	-0.21	0.03
Earnings From Continuing Operations	-8.21	-3.92
Minority Interest in Earnings	0.04	0.02
Net Income	-8.17	-3.91
Net Income to Common	-8.17	-3.91
Shares Outstanding (Basic)	0	0
Shares Outstanding (Diluted)	0	0
EPS (Basic)	-653.20	-350.97
EPS (Diluted)	-653.20	-350.97
Free Cash Flow	-3.63	-5.15
Free Cash Flow Per Share	-290.73	-463.13
Gross Margin	0.56%	-64.27%
Operating Margin	-648.82%	-1129.68%
Profit Margin	-553.57%	-891.02%
Free Cash Flow Margin	-246.39%	-1175.75%
EBITDA	-5.93	-3.82
D&A For EBITDA	3.64	1.13
EBIT	-9.57	-4.95

Source: S&P Global Market Intelligence. Standard template. Financial Sources.