NaturalShrimp Incorporated (SHMP)
OTCMKTS · Delayed Price · Currency is USD
0.0001
-0.0014 (-93.33%)
Apr 23, 2025, 4:00 PM EDT

NaturalShrimp Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-16.11-15.6-15.99-86.3-3.58-4.73
Upgrade
Depreciation & Amortization
3.233.253.342.190.350.1
Upgrade
Other Amortization
0.060.065.022.620.050.58
Upgrade
Loss (Gain) From Sale of Assets
-0.08-0.09---0.07
Upgrade
Stock-Based Compensation
0.810.810.144.10.75-
Upgrade
Other Operating Activities
5.855.06-2.4828.490.071.68
Upgrade
Change in Accounts Receivable
0.01-0.01-0-0.01--
Upgrade
Change in Inventory
-0.01-0.040.04-0.07-0
Upgrade
Change in Accounts Payable
0.14-0.010.710.340.330.07
Upgrade
Change in Other Net Operating Assets
2.812.713.39-0.28-0.33-0.17
Upgrade
Operating Cash Flow
-3.28-3.88-5.86-8.93-2.38-2.48
Upgrade
Capital Expenditures
-0-0.04-2.55-3.08-8.45-1.23
Upgrade
Sale of Property, Plant & Equipment
0.160.160.7---
Upgrade
Cash Acquisitions
----1--
Upgrade
Sale (Purchase) of Intangibles
----4.35--
Upgrade
Other Investing Activities
----0.92-
Upgrade
Investing Cash Flow
0.150.12-1.85-8.43-7.54-1.23
Upgrade
Short-Term Debt Issued
-0.140.25-0.1-
Upgrade
Long-Term Debt Issued
--2.978.910.60.1
Upgrade
Total Debt Issued
0.140.143.228.910.70.1
Upgrade
Short-Term Debt Repaid
---0.01-1.21-0.07-0.34
Upgrade
Long-Term Debt Repaid
---0.1-5.23-0.02-0.1
Upgrade
Total Debt Repaid
0.02--0.1-6.44-0.09-0.44
Upgrade
Net Debt Issued (Repaid)
0.160.143.112.460.61-0.34
Upgrade
Issuance of Common Stock
2.363.173.0817.29-1.77
Upgrade
Other Financing Activities
---1.350.05-
Upgrade
Financing Cash Flow
3.063.656.1918.949.963.69
Upgrade
Net Cash Flow
-0.06-0.1-1.521.580.05-0.03
Upgrade
Free Cash Flow
-3.28-3.92-8.41-12.01-10.83-3.72
Upgrade
Free Cash Flow Margin
-1185.30%-877.80%-3522.25%-35562.59%--
Upgrade
Free Cash Flow Per Share
-0.00-0.00-0.01-0.02-0.02-0.01
Upgrade
Cash Interest Paid
0.010.020.010.210.10.17
Upgrade
Levered Free Cash Flow
0.47-1.35-18.5722.14-9.59-2.58
Upgrade
Unlevered Free Cash Flow
0.53-1.18-18.6621.62-9.52-2.69
Upgrade
Change in Net Working Capital
-2.93-1.3812.5-16.790.090.25
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.