Shapeways Holdings, Inc. (SHPWQ)
OTCMKTS
· Delayed Price · Currency is USD
0.141
0.00 (0.00%)
Jul 18, 2024, 12:00 AM EDT
Shapeways Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|
| Revenue | 34.46 | 34.46 | 33.16 | 33.62 | 31.78 | 33.51 |
| Revenue Growth (YoY) | 3.93% | 3.93% | -1.39% | 5.82% | -5.18% | - |
| Cost of Revenue | 19.96 | 19.96 | 18.86 | 17.67 | 17.9 | 21.34 |
| Gross Profit | 14.51 | 14.51 | 14.3 | 15.95 | 13.87 | 12.17 |
| Selling, General & Admin | 36.42 | 36.42 | 27.65 | 17.69 | 10.75 | 13.06 |
| Research & Development | 9.3 | 9.3 | 10.41 | 6.28 | 5.59 | 5.25 |
| Depreciation & Amortization | - | - | - | - | 0.15 | 0.32 |
| Operating Expenses | 45.72 | 45.72 | 38.06 | 23.98 | 16.49 | 18.63 |
| Operating Income | -31.21 | -31.21 | -23.76 | -8.03 | -2.62 | -6.45 |
| Interest Expense | -0.14 | -0.14 | -0.01 | -0.4 | -0.58 | -0.54 |
| Interest & Investment Income | 1.07 | 1.07 | 0.15 | 0 | 0 | 0 |
| Net Interest Expenses | 0.93 | 0.93 | 0.14 | -0.4 | -0.58 | -0.53 |
| Other Non Operating Income (Expenses) | 0.68 | 0.68 | 1.85 | 8.11 | 0.01 | 0.12 |
| EBT Excluding Unusual Items | -29.61 | -29.61 | -21.77 | -0.32 | -3.19 | -6.86 |
| Merger & Restructuring Charges | -0.31 | -0.31 | -0.2 | - | - | - |
| Impairment of Goodwill | -1.07 | -1.07 | - | - | - | - |
| Gain (Loss) on Sale of Assets | -12.9 | -12.9 | -0.05 | - | -0 | -0.01 |
| Other Unusual Items | - | - | 1.82 | 2 | - | - |
| Pretax Income | -43.89 | -43.89 | -20.19 | 1.69 | -3.2 | -6.87 |
| Income Tax Expense | 0.02 | 0.02 | 0.03 | -0.07 | -0.03 | 0.1 |
| Net Income | -43.91 | -43.91 | -20.22 | 1.76 | -3.17 | -6.97 |
| Preferred Dividends & Other Adjustments | - | - | - | 18.13 | - | - |
| Net Income to Common | -43.91 | -43.91 | -20.22 | -16.38 | -3.17 | -6.97 |
| Shares Outstanding (Basic) | 7 | 7 | 7 | 5 | 4 | 3 |
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 5 | 4 | 3 |
| Shares Change (YoY) | 1.89% | 1.89% | 29.14% | 14.91% | 76.13% | - |
| EPS (Basic) | -6.51 | -6.51 | -3.05 | -3.19 | -0.71 | -2.75 |
| EPS (Diluted) | -6.51 | -6.51 | -3.05 | -3.20 | -0.72 | -2.75 |
| Free Cash Flow | -29.65 | -29.65 | -30.69 | -12.02 | -1.7 | -7.08 |
| Free Cash Flow Per Share | -4.39 | -4.39 | -4.63 | -2.34 | -0.38 | -2.79 |
| Gross Margin | 42.09% | 42.09% | 43.12% | 47.44% | 43.66% | 36.33% |
| Operating Margin | -90.58% | -90.58% | -71.66% | -23.87% | -8.25% | -19.26% |
| Profit Margin | -127.43% | -127.43% | -60.99% | 5.22% | -9.97% | -20.81% |
| Free Cash Flow Margin | -86.03% | -86.03% | -92.57% | -35.75% | -5.34% | -21.13% |
| EBITDA | -29.34 | -29.34 | -22.25 | -7.43 | -2.15 | -5 |
| EBITDA Margin | -85.15% | -85.15% | -67.09% | -22.10% | -6.76% | -14.91% |
| D&A For EBITDA | 1.87 | 1.87 | 1.51 | 0.59 | 0.47 | 1.46 |
| EBIT | -31.21 | -31.21 | -23.76 | -8.03 | -2.62 | -6.45 |
| EBIT Margin | -90.58% | -90.58% | -71.66% | -23.87% | -8.25% | -19.26% |
Source: S&P Capital IQ. Standard template.