SIIX Corporation (SIIXF)
OTCMKTS · Delayed Price · Currency is USD
6.85
0.00 (0.00%)
Feb 11, 2026, 4:00 PM EST
SIIX Corporation Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 291,701 | 302,314 | 309,768 | 277,031 | 226,833 | 181,598 | |
Revenue Growth (YoY) | -4.40% | -2.41% | 11.82% | 22.13% | 24.91% | -18.58% |
Cost of Revenue | 263,037 | 273,706 | 278,917 | 251,239 | 206,712 | 165,448 |
Gross Profit | 28,664 | 28,608 | 30,851 | 25,792 | 20,121 | 16,150 |
Selling, General & Admin | 19,679 | 18,021 | 16,816 | 15,271 | 14,040 | 10,680 |
Operating Expenses | 19,679 | 20,047 | 18,595 | 16,862 | 15,165 | 11,697 |
Operating Income | 8,985 | 8,561 | 12,256 | 8,930 | 4,956 | 4,453 |
Interest Expense | -915 | -1,508 | -1,485 | -823 | -284 | -373 |
Interest & Investment Income | 765 | 836 | 680 | 81 | 217 | 191 |
Earnings From Equity Investments | -3 | -19 | 26 | -7 | -33 | -63 |
Currency Exchange Gain (Loss) | -328 | -421 | -155 | -483 | 286 | -25 |
Other Non Operating Income (Expenses) | 835 | 410 | 116 | 112 | 291 | -112 |
EBT Excluding Unusual Items | 9,339 | 7,859 | 11,438 | 7,810 | 5,433 | 4,071 |
Gain (Loss) on Sale of Investments | -27 | -27 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | 429 | 411 | 526 | 500 | 372 |
Other Unusual Items | - | -2,296 | 3 | -377 | - | -1,681 |
Pretax Income | 7,193 | 5,965 | 11,852 | 7,959 | 5,933 | 2,762 |
Income Tax Expense | 2,558 | 2,252 | 3,671 | 3,229 | 1,364 | 1,032 |
Earnings From Continuing Operations | 4,635 | 3,713 | 8,181 | 4,730 | 4,569 | 1,730 |
Minority Interest in Earnings | 23 | 41 | 4 | 3 | -8 | -6 |
Net Income | 4,658 | 3,754 | 8,185 | 4,733 | 4,561 | 1,724 |
Net Income to Common | 4,658 | 3,754 | 8,185 | 4,733 | 4,561 | 1,724 |
Net Income Growth | -15.19% | -54.14% | 72.94% | 3.77% | 164.56% | -53.34% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 49 |
Shares Change (YoY) | 0.03% | -0.17% | -0.29% | 0.05% | -2.77% | -3.12% |
EPS (Basic) | 98.89 | 79.73 | 173.55 | 100.09 | 96.51 | 36.48 |
EPS (Diluted) | 98.82 | 79.67 | 173.38 | 99.98 | 96.39 | 35.42 |
EPS Growth | -15.20% | -54.05% | 73.41% | 3.72% | 172.13% | -51.85% |
Free Cash Flow | - | 16,621 | 9,799 | -3,104 | -15,549 | 7,886 |
Free Cash Flow Per Share | - | 352.66 | 207.55 | -65.56 | -328.56 | 162.02 |
Dividend Per Share | 48.000 | 48.000 | 44.000 | 31.000 | 30.000 | 29.000 |
Dividend Growth | -7.69% | 9.09% | 41.94% | 3.33% | 3.45% | 3.57% |
Gross Margin | 9.83% | 9.46% | 9.96% | 9.31% | 8.87% | 8.89% |
Operating Margin | 3.08% | 2.83% | 3.96% | 3.22% | 2.19% | 2.45% |
Profit Margin | 1.60% | 1.24% | 2.64% | 1.71% | 2.01% | 0.95% |
Free Cash Flow Margin | - | 5.50% | 3.16% | -1.12% | -6.86% | 4.34% |
EBITDA | - | 18,341 | 21,184 | 16,644 | 11,085 | 10,499 |
EBITDA Margin | - | 6.07% | 6.84% | 6.01% | 4.89% | 5.78% |
D&A For EBITDA | 10,419 | 9,780 | 8,928 | 7,714 | 6,129 | 6,046 |
EBIT | 8,985 | 8,561 | 12,256 | 8,930 | 4,956 | 4,453 |
EBIT Margin | 3.08% | 2.83% | 3.96% | 3.22% | 2.19% | 2.45% |
Effective Tax Rate | 35.56% | 37.75% | 30.97% | 40.57% | 22.99% | 37.36% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.