Sintokogio,Ltd. (SILDF)
OTCMKTS
· Delayed Price · Currency is USD
5.09
-0.95 (-15.77%)
At close: Apr 16, 2025
Sintokogio,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 150,224 | 115,495 | 106,381 | 99,247 | 82,544 | Upgrade
|
| Revenue Growth (YoY) | 30.07% | 8.57% | 7.19% | 20.23% | -19.63% | Upgrade
|
| Cost of Revenue | 107,510 | 82,167 | 77,786 | 71,815 | 57,366 | Upgrade
|
| Gross Profit | 42,714 | 33,328 | 28,595 | 27,432 | 25,178 | Upgrade
|
| Selling, General & Admin | 39,709 | 25,301 | 23,515 | 22,273 | 20,979 | Upgrade
|
| Research & Development | - | 2,513 | 2,479 | 2,520 | 2,480 | Upgrade
|
| Operating Expenses | 39,709 | 27,919 | 26,352 | 24,825 | 23,459 | Upgrade
|
| Operating Income | 3,005 | 5,409 | 2,243 | 2,607 | 1,719 | Upgrade
|
| Interest Expense | -970 | -144 | -128 | -139 | -142 | Upgrade
|
| Interest & Investment Income | 1,166 | 1,200 | 1,014 | 851 | 802 | Upgrade
|
| Earnings From Equity Investments | 377 | 635 | 109 | 628 | 488 | Upgrade
|
| Currency Exchange Gain (Loss) | 117 | 224 | 172 | 182 | -182 | Upgrade
|
| Other Non Operating Income (Expenses) | -470 | 257 | 540 | 349 | 383 | Upgrade
|
| EBT Excluding Unusual Items | 3,225 | 7,581 | 3,950 | 4,478 | 3,068 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,517 | 4,953 | 5,292 | -178 | 58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 245 | 172 | 32 | 61 | 122 | Upgrade
|
| Asset Writedown | -92 | -71 | -197 | -21 | -1,300 | Upgrade
|
| Other Unusual Items | 1 | - | -1 | -7 | -2 | Upgrade
|
| Pretax Income | 4,896 | 12,635 | 9,076 | 4,333 | 1,946 | Upgrade
|
| Income Tax Expense | 1,522 | 3,592 | 2,670 | 1,313 | 1,142 | Upgrade
|
| Earnings From Continuing Operations | 3,374 | 9,043 | 6,406 | 3,020 | 804 | Upgrade
|
| Minority Interest in Earnings | -617 | -337 | -219 | -185 | -198 | Upgrade
|
| Net Income | 2,757 | 8,706 | 6,187 | 2,835 | 606 | Upgrade
|
| Net Income to Common | 2,757 | 8,706 | 6,187 | 2,835 | 606 | Upgrade
|
| Net Income Growth | -68.33% | 40.71% | 118.24% | 367.82% | -78.95% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 52 | 52 | 53 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 52 | 52 | 53 | 53 | Upgrade
|
| Shares Change (YoY) | 0.11% | -0.18% | -1.41% | -0.02% | -0.00% | Upgrade
|
| EPS (Basic) | 52.58 | 166.22 | 117.91 | 53.27 | 11.38 | Upgrade
|
| EPS (Diluted) | 52.58 | 166.22 | 117.91 | 53.27 | 11.38 | Upgrade
|
| EPS Growth | -68.37% | 40.97% | 121.36% | 367.91% | -78.95% | Upgrade
|
| Free Cash Flow | -3,221 | 2,829 | 2,044 | 1,369 | 4,829 | Upgrade
|
| Free Cash Flow Per Share | -61.43 | 54.01 | 38.95 | 25.72 | 90.71 | Upgrade
|
| Dividend Per Share | - | 44.000 | 36.000 | 26.000 | 24.000 | Upgrade
|
| Dividend Growth | - | 22.22% | 38.46% | 8.33% | - | Upgrade
|
| Gross Margin | 28.43% | 28.86% | 26.88% | 27.64% | 30.50% | Upgrade
|
| Operating Margin | 2.00% | 4.68% | 2.11% | 2.63% | 2.08% | Upgrade
|
| Profit Margin | 1.84% | 7.54% | 5.82% | 2.86% | 0.73% | Upgrade
|
| Free Cash Flow Margin | -2.14% | 2.45% | 1.92% | 1.38% | 5.85% | Upgrade
|
| EBITDA | 9,823 | 8,158 | 5,206 | 5,535 | 4,771 | Upgrade
|
| EBITDA Margin | 6.54% | 7.06% | 4.89% | 5.58% | 5.78% | Upgrade
|
| D&A For EBITDA | 6,818 | 2,749 | 2,963 | 2,928 | 3,052 | Upgrade
|
| EBIT | 3,005 | 5,409 | 2,243 | 2,607 | 1,719 | Upgrade
|
| EBIT Margin | 2.00% | 4.68% | 2.11% | 2.63% | 2.08% | Upgrade
|
| Effective Tax Rate | 31.09% | 28.43% | 29.42% | 30.30% | 58.68% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.