Sentry Technology Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009
Period Ending	Mar '14 Mar 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Revenue	6.43	6.58	7.17	8.59	9.91	9.67
Revenue Growth (YoY)	-7.25%	-8.31%	-16.50%	-13.38%	2.58%	-23.95%
Cost of Revenue	4.1	4.23	4.47	5.42	6.11	6.22
Gross Profit	2.33	2.35	2.7	3.17	3.8	3.45
Selling, General & Admin	2.37	2.38	2.86	3.34	3.45	3.62
Research & Development	0.33	0.34	0.33	0.37	0.47	0.47
Operating Expenses	2.7	2.72	3.19	3.71	3.91	4.08
Operating Income	-0.37	-0.38	-0.49	-0.54	-0.11	-0.63
Interest Expense	-0.4	-0.39	-0.61	-1.46	-1.36	-1.01
Currency Exchange Gain (Loss)	0.12	0.09	-0.04	0.03	-0.08	-0.16
EBT Excluding Unusual Items	-0.65	-0.68	-1.14	-1.97	-1.55	-1.8
Pretax Income	-0.65	-0.68	-1.14	-1.97	-1.55	-1.8
Income Tax Expense	0.01	0.01	-0.02	0	-0.01	0
Earnings From Continuing Operations	-0.66	-0.69	-1.12	-1.97	-1.55	-1.8
Net Income to Company	-0.66	-0.69	1.51	-1.97	-1.55	-1.8
Minority Interest in Earnings	-0.01	-0	0	-0.01	0.01	-0.05
Net Income	-0.67	-0.69	1.51	-1.98	-1.53	-1.85
Net Income to Common	-0.67	-0.69	1.51	-1.98	-1.53	-1.85
Shares Outstanding (Basic)	196	196	196	154	124	121
Shares Outstanding (Diluted)	196	196	196	154	124	121
Shares Change (YoY)	-	-	27.70%	24.00%	2.73%	-
EPS (Basic)	-0.00	-0.00	0.01	-0.01	-0.01	-0.02
EPS (Diluted)	-0.00	-0.00	0.01	-0.01	-0.01	-0.02
Free Cash Flow	-	-	-	-	-0.57	-0.42
Free Cash Flow Per Share	-	-	-	-	-0.01	-0.00
Gross Margin	36.18%	35.70%	37.71%	36.94%	38.33%	35.68%
Operating Margin	-5.76%	-5.70%	-6.79%	-6.26%	-1.15%	-6.55%
Profit Margin	-10.39%	-10.48%	21.06%	-23.07%	-15.44%	-19.14%
Free Cash Flow Margin	-	-	-	-	-5.74%	-4.32%
EBITDA	-	-0.29	-	-0.39	0.04	-0.5
EBITDA Margin	-	-4.37%	-	-4.52%	0.36%	-5.20%
D&A For EBITDA	-	0.09	-	0.15	0.15	0.13
EBIT	-0.37	-0.38	-0.49	-0.54	-0.11	-0.63
EBIT Margin	-5.76%	-5.70%	-6.79%	-6.26%	-1.15%	-6.55%
Revenue as Reported	6.43	6.58	7.17	8.59	9.91	9.67

Source: S&P Global Market Intelligence. Standard template. Financial Sources.