Siemens Aktiengesellschaft (SMAWF)

SMAWF Income Statement

Financials in millions EUR. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Operating Revenue	75,540	75,540	74,440	71,345	61,568	54,538
Other Revenue	390	390	442	632	697	716
Revenue	75,930	75,930	74,882	71,977	62,265	55,254
Revenue Growth (YoY)	1.40%	1.40%	4.04%	15.60%	12.69%	-5.52%
Cost of Revenue	46,107	46,107	45,766	46,130	39,527	35,366
Gross Profit	29,823	29,823	29,116	25,847	22,738	19,888
Selling, General & Admin	13,984	13,984	13,553	12,857	11,191	10,682
Research & Development	6,276	6,276	6,113	5,591	4,859	4,569
Other Operating Expenses	-96	-96	49	123	268	251
Operating Expenses	20,164	20,164	19,715	18,571	16,318	15,502
Operating Income	9,659	9,659	9,401	7,276	6,420	4,386
Interest Expense	-1,785	-1,785	-1,369	-1,925	-887	-723
Interest & Investment Income	2,833	2,833	2,402	1,632	1,441	1,545
Earnings From Equity Investments	827	827	906	-2,085	-428	-596
Other Non Operating Income (Expenses)	-156	-156	-389	247	878	405
EBT Excluding Unusual Items	11,378	11,378	10,951	5,145	7,424	5,017
Gain (Loss) on Sale of Assets	-66	-66	174	2,009	73	485
Other Unusual Items	-85	-85	-	-	-	-
Pretax Income	11,227	11,227	11,125	7,154	7,497	5,502
Income Tax Expense	2,320	2,320	2,600	2,741	1,861	1,346
Earnings From Continuing Operations	8,907	8,907	8,525	4,413	5,636	4,156
Earnings From Discontinued Operations	85	85	3	-21	1,062	44
Net Income to Company	8,992	8,992	8,528	4,392	6,698	4,200
Minority Interest in Earnings	-691	-691	-579	-669	-537	-170
Net Income	8,301	8,301	7,949	3,723	6,161	4,030
Net Income to Common	8,301	8,301	7,949	3,723	6,161	4,030
Net Income Growth	4.43%	4.43%	113.51%	-39.57%	52.88%	-22.11%
Shares Outstanding (Basic)	789	789	792	801	802	806
Shares Outstanding (Diluted)	799	799	801	810	811	817
Shares Change (YoY)	-0.30%	-0.30%	-1.03%	-0.22%	-0.72%	-0.12%
EPS (Basic)	10.53	10.53	10.04	4.65	7.68	5.00
EPS (Diluted)	10.38	10.38	9.91	4.59	7.59	4.93
EPS Growth	4.71%	4.71%	116.03%	-39.50%	53.97%	-22.04%
Free Cash Flow	9,577	9,577	10,093	8,157	8,266	7,364
Free Cash Flow Per Share	11.99	11.99	12.60	10.07	10.19	9.01
Dividend Per Share	5.200	5.200	4.700	4.250	4.000	3.500
Dividend Growth	10.64%	10.64%	10.59%	6.25%	14.29%	-10.26%
Gross Margin	39.28%	39.28%	38.88%	35.91%	36.52%	35.99%
Operating Margin	12.72%	12.72%	12.55%	10.11%	10.31%	7.94%
Profit Margin	10.93%	10.93%	10.62%	5.17%	9.89%	7.29%
Free Cash Flow Margin	12.61%	12.61%	13.48%	11.33%	13.28%	13.33%
EBITDA	11,894	11,894	12,003	9,865	8,561	6,584
EBITDA Margin	15.66%	15.66%	16.03%	13.71%	13.75%	11.92%
D&A For EBITDA	2,235	2,235	2,602	2,589	2,141	2,198
EBIT	9,659	9,659	9,401	7,276	6,420	4,386
EBIT Margin	12.72%	12.72%	12.55%	10.11%	10.31%	7.94%
Effective Tax Rate	20.66%	20.66%	23.37%	38.31%	24.82%	24.46%

Source: S&P Capital IQ. Standard template. Financial Sources.