Siemens Aktiengesellschaft (SMAWF)

SMAWF Income Statement

Financials in millions EUR. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Operating Revenue	78,544	75,540	74,440	71,345	61,568
Other Revenue	370	390	442	632	697
Revenue	78,914	75,930	74,882	71,977	62,265
Revenue Growth (YoY)	3.93%	1.40%	4.04%	15.60%	12.69%
Cost of Revenue	48,515	46,107	45,766	46,130	39,527
Gross Profit	30,399	29,823	29,116	25,847	22,738
Selling, General & Admin	14,827	13,984	13,553	12,857	11,191
Research & Development	6,559	6,276	6,113	5,591	4,859
Other Operating Expenses	-581	-96	49	123	268
Operating Expenses	20,805	20,164	19,715	18,571	16,318
Operating Income	9,594	9,659	9,401	7,276	6,420
Interest Expense	-1,640	-1,785	-1,369	-1,925	-887
Interest & Investment Income	2,765	2,833	2,402	1,632	1,441
Earnings From Equity Investments	397	827	906	-2,085	-428
Other Non Operating Income (Expenses)	-287	-156	-389	247	878
EBT Excluding Unusual Items	10,829	11,378	10,951	5,145	7,424
Gain (Loss) on Sale of Assets	-	-66	174	2,009	73
Other Unusual Items	-	-85	-	-	-
Pretax Income	10,829	11,227	11,125	7,154	7,497
Income Tax Expense	2,501	2,320	2,600	2,741	1,861
Earnings From Continuing Operations	8,328	8,907	8,525	4,413	5,636
Earnings From Discontinued Operations	2,059	85	3	-21	1,062
Net Income to Company	10,387	8,992	8,528	4,392	6,698
Minority Interest in Earnings	-767	-691	-579	-669	-537
Net Income	9,620	8,301	7,949	3,723	6,161
Net Income to Common	9,620	8,301	7,949	3,723	6,161
Net Income Growth	15.89%	4.43%	113.51%	-39.57%	52.88%
Shares Outstanding (Basic)	785	789	792	801	802
Shares Outstanding (Diluted)	794	799	801	810	811
Shares Change (YoY)	-0.57%	-0.30%	-1.03%	-0.22%	-0.72%
EPS (Basic)	12.25	10.53	10.04	4.65	7.68
EPS (Diluted)	12.11	10.38	9.91	4.59	7.59
EPS Growth	16.65%	4.71%	116.03%	-39.50%	53.97%
Free Cash Flow	10,812	9,577	10,093	8,157	8,266
Free Cash Flow Per Share	13.61	11.99	12.60	10.07	10.19
Dividend Per Share	-	5.200	4.700	4.250	4.000
Dividend Growth	-	10.64%	10.59%	6.25%	14.29%
Gross Margin	38.52%	39.28%	38.88%	35.91%	36.52%
Operating Margin	12.16%	12.72%	12.55%	10.11%	10.31%
Profit Margin	12.19%	10.93%	10.62%	5.17%	9.89%
Free Cash Flow Margin	13.70%	12.61%	13.48%	11.33%	13.28%
EBITDA	12,983	11,894	12,003	9,865	8,561
EBITDA Margin	16.45%	15.66%	16.03%	13.71%	13.75%
D&A For EBITDA	3,389	2,235	2,602	2,589	2,141
EBIT	9,594	9,659	9,401	7,276	6,420
EBIT Margin	12.16%	12.72%	12.55%	10.11%	10.31%
Effective Tax Rate	23.09%	20.66%	23.37%	38.31%	24.82%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.