SMAWF Ratios and Metrics

Market cap in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	224,113	208,494	157,566	113,640	78,354	131,316
Market Cap Growth	31.31%	32.32%	38.65%	45.03%	-40.33%	30.17%
Enterprise Value	280,358	264,225	210,109	160,428	124,382	183,511
Last Close Price	289.95	267.13	195.97	139.34	94.43	160.13
PE Ratio	24.02	18.47	17.02	13.51	21.46	18.39
PS Ratio	2.39	2.25	1.86	1.43	1.11	1.82
PB Ratio	2.65	2.60	2.51	2.02	1.46	2.31
P/TBV Ratio	14.79	18.95	13.73	21.84	28.16	30.95
P/FCF Ratio	19.27	16.43	14.75	10.64	9.80	13.71
P/OCF Ratio	15.47	13.40	12.11	8.77	7.80	11.33
EV/Sales Ratio	2.99	2.85	2.48	2.02	1.76	2.54
EV/EBITDA Ratio	17.75	19.62	16.06	12.63	12.86	18.50
EV/EBIT Ratio	23.53	24.77	19.83	16.12	17.43	24.66
EV/FCF Ratio	24.10	20.83	19.67	15.02	15.55	19.16
Debt / Equity Ratio	0.78	0.82	0.85	0.88	0.92	0.99
Debt / EBITDA Ratio	4.41	4.55	3.83	3.65	4.77	5.24
Debt / FCF Ratio	5.70	5.18	5.00	4.62	6.21	5.89
Net Debt / Equity Ratio	0.57	0.59	0.67	0.67	0.71	0.78
Net Debt / EBITDA Ratio	3.44	3.53	3.21	2.96	3.95	4.44
Net Debt / FCF Ratio	4.16	3.75	3.94	3.51	4.77	4.60
Asset Turnover	0.49	0.50	0.52	0.51	0.50	0.47
Inventory Turnover	4.28	4.51	4.10	4.13	4.74	4.75
Quick Ratio	0.85	0.89	0.84	0.84	0.90	0.88
Current Ratio	1.38	1.37	1.40	1.35	1.38	1.31
Return on Equity (ROE)	12.79%	13.37%	16.30%	15.81%	8.50%	12.69%
Return on Assets (ROA)	3.63%	3.62%	4.05%	3.96%	3.13%	3.05%
Return on Invested Capital (ROIC)	6.59%	6.90%	8.26%	7.90%	4.97%	6.18%
Return on Capital Employed (ROCE)	7.90%	7.60%	9.10%	9.40%	6.70%	6.50%
Earnings Yield	4.16%	5.41%	5.88%	7.40%	4.66%	5.44%
FCF Yield	5.19%	6.08%	6.78%	9.40%	10.21%	7.30%
Dividend Yield	-	2.35%	2.96%	3.57%	4.41%	2.90%
Payout Ratio	51.52%	42.55%	44.68%	42.30%	86.36%	45.51%
Buyback Yield / Dilution	0.78%	0.64%	0.30%	1.03%	0.22%	0.72%
Total Shareholder Return	0.78%	2.99%	3.26%	4.60%	4.64%	3.61%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.