SMC Corporation (SMCAY)
OTCMKTS
· Delayed Price · Currency is USD
18.97
-0.29 (-1.51%)
May 21, 2025, 3:59 PM EDT
SMC Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 792,108 | 776,873 | 824,772 | 727,397 | 552,178 | Upgrade
|
| Revenue Growth (YoY) | 1.96% | -5.81% | 13.39% | 31.73% | 4.98% | Upgrade
|
| Cost of Revenue | 429,069 | 413,796 | 403,613 | 363,545 | 286,326 | Upgrade
|
| Gross Profit | 363,039 | 363,077 | 421,159 | 363,852 | 265,852 | Upgrade
|
| Selling, General & Admin | 172,793 | 166,375 | 162,952 | 135,609 | 112,180 | Upgrade
|
| Operating Expenses | 172,793 | 166,851 | 162,958 | 135,993 | 112,496 | Upgrade
|
| Operating Income | 190,246 | 196,226 | 258,201 | 227,859 | 153,356 | Upgrade
|
| Interest Expense | -74 | -82 | -105 | -182 | -174 | Upgrade
|
| Interest & Investment Income | 20,237 | 18,461 | 11,722 | 6,712 | 6,959 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,468 | 24,486 | 28,203 | 33,144 | 8,570 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,938 | 5,804 | 7,959 | 5,446 | 3,294 | Upgrade
|
| EBT Excluding Unusual Items | 209,879 | 244,895 | 305,980 | 272,979 | 172,005 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,441 | 7,350 | 3,208 | 243 | 709 | Upgrade
|
| Gain (Loss) on Sale of Assets | 374 | 732 | 447 | 308 | 650 | Upgrade
|
| Asset Writedown | -626 | -315 | -387 | -617 | -685 | Upgrade
|
| Other Unusual Items | - | -9 | -472 | -64 | -199 | Upgrade
|
| Pretax Income | 211,068 | 252,653 | 308,776 | 272,849 | 172,480 | Upgrade
|
| Income Tax Expense | 54,609 | 74,300 | 83,871 | 79,527 | 50,655 | Upgrade
|
| Earnings From Continuing Operations | 156,459 | 178,353 | 224,905 | 193,322 | 121,825 | Upgrade
|
| Minority Interest in Earnings | -115 | -32 | -296 | -331 | -35 | Upgrade
|
| Net Income | 156,344 | 178,321 | 224,609 | 192,991 | 121,790 | Upgrade
|
| Net Income to Common | 156,344 | 178,321 | 224,609 | 192,991 | 121,790 | Upgrade
|
| Net Income Growth | -12.32% | -20.61% | 16.38% | 58.46% | 10.22% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 65 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 65 | 66 | 66 | Upgrade
|
| Shares Change (YoY) | -0.76% | -1.17% | -1.21% | -0.71% | -0.34% | Upgrade
|
| EPS (Basic) | 2444.62 | 2766.94 | 3444.55 | 2923.80 | 1831.98 | Upgrade
|
| EPS (Diluted) | 2444.62 | 2766.94 | 3444.55 | 2923.80 | 1831.98 | Upgrade
|
| EPS Growth | -11.65% | -19.67% | 17.81% | 59.60% | 10.60% | Upgrade
|
| Free Cash Flow | 89,917 | -4,140 | 29,437 | 78,505 | 92,192 | Upgrade
|
| Free Cash Flow Per Share | 1405.95 | -64.24 | 451.44 | 1189.34 | 1386.76 | Upgrade
|
| Dividend Per Share | 1000.000 | 950.000 | 900.000 | 750.000 | 500.000 | Upgrade
|
| Dividend Growth | 5.26% | 5.56% | 20.00% | 50.00% | 66.67% | Upgrade
|
| Gross Margin | 45.83% | 46.74% | 51.06% | 50.02% | 48.15% | Upgrade
|
| Operating Margin | 24.02% | 25.26% | 31.31% | 31.32% | 27.77% | Upgrade
|
| Profit Margin | 19.74% | 22.95% | 27.23% | 26.53% | 22.06% | Upgrade
|
| Free Cash Flow Margin | 11.35% | -0.53% | 3.57% | 10.79% | 16.70% | Upgrade
|
| EBITDA | 224,554 | 229,581 | 283,968 | 248,416 | 171,941 | Upgrade
|
| EBITDA Margin | 28.35% | 29.55% | 34.43% | 34.15% | 31.14% | Upgrade
|
| D&A For EBITDA | 34,308 | 33,355 | 25,767 | 20,557 | 18,585 | Upgrade
|
| EBIT | 190,246 | 196,226 | 258,201 | 227,859 | 153,356 | Upgrade
|
| EBIT Margin | 24.02% | 25.26% | 31.31% | 31.32% | 27.77% | Upgrade
|
| Effective Tax Rate | 25.87% | 29.41% | 27.16% | 29.15% | 29.37% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.