SMC Corporation (SMCAY)
OTCMKTS
· Delayed Price · Currency is USD
18.23
-0.38 (-2.04%)
Feb 27, 2025, 3:00 PM EST
SMC Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 784,714 | 776,873 | 824,772 | 727,397 | 552,178 | 526,000 | Upgrade
|
| Revenue Growth (YoY) | 0.62% | -5.81% | 13.39% | 31.73% | 4.98% | -8.83% | Upgrade
|
| Cost of Revenue | 429,708 | 413,796 | 403,613 | 363,545 | 286,326 | 266,148 | Upgrade
|
| Gross Profit | 355,006 | 363,077 | 421,159 | 363,852 | 265,852 | 259,852 | Upgrade
|
| Selling, General & Admin | 170,702 | 166,375 | 162,952 | 135,609 | 112,180 | 113,170 | Upgrade
|
| Operating Expenses | 171,178 | 166,851 | 162,958 | 135,993 | 112,496 | 113,597 | Upgrade
|
| Operating Income | 183,828 | 196,226 | 258,201 | 227,859 | 153,356 | 146,255 | Upgrade
|
| Interest Expense | -86 | -82 | -105 | -182 | -174 | -124 | Upgrade
|
| Interest & Investment Income | 20,743 | 18,461 | 11,722 | 6,712 | 6,959 | 10,710 | Upgrade
|
| Currency Exchange Gain (Loss) | 16,518 | 24,486 | 28,203 | 33,144 | 8,570 | -3,335 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,498 | 5,804 | 7,959 | 5,446 | 3,294 | 5,417 | Upgrade
|
| EBT Excluding Unusual Items | 225,501 | 244,895 | 305,980 | 272,979 | 172,005 | 158,923 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7,508 | 7,350 | 3,208 | 243 | 709 | -642 | Upgrade
|
| Gain (Loss) on Sale of Assets | 373 | 732 | 447 | 308 | 650 | 173 | Upgrade
|
| Asset Writedown | -732 | -315 | -387 | -617 | -685 | -225 | Upgrade
|
| Other Unusual Items | -32 | -9 | -472 | -64 | -199 | -97 | Upgrade
|
| Pretax Income | 232,618 | 252,653 | 308,776 | 272,849 | 172,480 | 158,132 | Upgrade
|
| Income Tax Expense | 71,093 | 74,300 | 83,871 | 79,527 | 50,655 | 47,539 | Upgrade
|
| Earnings From Continuing Operations | 161,525 | 178,353 | 224,905 | 193,322 | 121,825 | 110,593 | Upgrade
|
| Minority Interest in Earnings | -126 | -32 | -296 | -331 | -35 | -93 | Upgrade
|
| Net Income | 161,399 | 178,321 | 224,609 | 192,991 | 121,790 | 110,500 | Upgrade
|
| Net Income to Common | 161,399 | 178,321 | 224,609 | 192,991 | 121,790 | 110,500 | Upgrade
|
| Net Income Growth | -14.22% | -20.61% | 16.38% | 58.46% | 10.22% | -15.41% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 65 | 66 | 66 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 65 | 66 | 66 | 67 | Upgrade
|
| Shares Change (YoY) | -1.25% | -1.17% | -1.21% | -0.71% | -0.34% | -0.76% | Upgrade
|
| EPS (Basic) | 2518.12 | 2766.94 | 3444.55 | 2923.80 | 1831.98 | 1656.45 | Upgrade
|
| EPS (Diluted) | 2518.12 | 2766.94 | 3444.55 | 2923.80 | 1831.98 | 1656.45 | Upgrade
|
| EPS Growth | -13.57% | -19.67% | 17.81% | 59.60% | 10.60% | -14.76% | Upgrade
|
| Free Cash Flow | - | -4,140 | 29,437 | 78,505 | 92,192 | 86,112 | Upgrade
|
| Free Cash Flow Per Share | - | -64.24 | 451.44 | 1189.34 | 1386.76 | 1290.86 | Upgrade
|
| Dividend Per Share | 1000.000 | 950.000 | 900.000 | 750.000 | 500.000 | 300.000 | Upgrade
|
| Dividend Growth | -25.93% | 5.56% | 20.00% | 50.00% | 66.67% | 50.00% | Upgrade
|
| Gross Margin | - | 46.74% | 51.06% | 50.02% | 48.15% | 49.40% | Upgrade
|
| Operating Margin | 23.43% | 25.26% | 31.31% | 31.33% | 27.77% | 27.81% | Upgrade
|
| Profit Margin | 20.57% | 22.95% | 27.23% | 26.53% | 22.06% | 21.01% | Upgrade
|
| Free Cash Flow Margin | - | -0.53% | 3.57% | 10.79% | 16.70% | 16.37% | Upgrade
|
| EBITDA | 222,874 | 229,581 | 283,968 | 248,416 | 171,941 | 162,924 | Upgrade
|
| EBITDA Margin | - | 29.55% | 34.43% | 34.15% | 31.14% | 30.97% | Upgrade
|
| D&A For EBITDA | 39,046 | 33,355 | 25,767 | 20,557 | 18,585 | 16,669 | Upgrade
|
| EBIT | 183,828 | 196,226 | 258,201 | 227,859 | 153,356 | 146,255 | Upgrade
|
| EBIT Margin | - | 25.26% | 31.31% | 31.33% | 27.77% | 27.81% | Upgrade
|
| Effective Tax Rate | - | 29.41% | 27.16% | 29.15% | 29.37% | 30.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.