SMC Corporation (SMECF)
OTCMKTS · Delayed Price · Currency is USD
441.24
+11.24 (2.61%)
Nov 22, 2024, 4:00 PM EST

SMC Corporation Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
778,383776,873824,772727,397552,178526,000
Upgrade
Revenue Growth (YoY)
-2.31%-5.81%13.39%31.73%4.98%-8.83%
Upgrade
Cost of Revenue
417,612413,796403,613363,545286,326266,148
Upgrade
Gross Profit
360,771363,077421,159363,852265,852259,852
Upgrade
Selling, General & Admin
169,696166,375162,952135,609112,180113,170
Upgrade
Operating Expenses
170,172166,851162,958135,993112,496113,597
Upgrade
Operating Income
190,599196,226258,201227,859153,356146,255
Upgrade
Interest Expense
-82-82-105-182-174-124
Upgrade
Interest & Investment Income
20,35318,46111,7226,7126,95910,710
Upgrade
Currency Exchange Gain (Loss)
-2,44024,48628,20333,1448,570-3,335
Upgrade
Other Non Operating Income (Expenses)
6,0885,8047,9595,4463,2945,417
Upgrade
EBT Excluding Unusual Items
214,518244,895305,980272,979172,005158,923
Upgrade
Gain (Loss) on Sale of Investments
7,3507,3503,208243709-642
Upgrade
Gain (Loss) on Sale of Assets
714732447308650173
Upgrade
Asset Writedown
-728-315-387-617-685-225
Upgrade
Other Unusual Items
-476-9-472-64-199-97
Upgrade
Pretax Income
221,378252,653308,776272,849172,480158,132
Upgrade
Income Tax Expense
59,47274,30083,87179,52750,65547,539
Upgrade
Earnings From Continuing Operations
161,906178,353224,905193,322121,825110,593
Upgrade
Minority Interest in Earnings
-131-32-296-331-35-93
Upgrade
Net Income
161,775178,321224,609192,991121,790110,500
Upgrade
Net Income to Common
161,775178,321224,609192,991121,790110,500
Upgrade
Net Income Growth
-13.16%-20.61%16.38%58.46%10.22%-15.41%
Upgrade
Shares Outstanding (Basic)
646465666667
Upgrade
Shares Outstanding (Diluted)
646465666667
Upgrade
Shares Change (YoY)
-1.25%-1.17%-1.21%-0.71%-0.34%-0.76%
Upgrade
EPS (Basic)
2517.632766.943444.552923.801831.981656.45
Upgrade
EPS (Diluted)
2517.632766.943444.552923.801831.981656.45
Upgrade
EPS Growth
-12.44%-19.67%17.81%59.60%10.60%-14.76%
Upgrade
Free Cash Flow
22,986-4,14029,43778,50592,19286,112
Upgrade
Free Cash Flow Per Share
359.30-64.24451.441189.341386.761290.86
Upgrade
Dividend Per Share
1000.000950.000900.000750.000500.000300.000
Upgrade
Dividend Growth
11.11%5.56%20.00%50.00%66.67%50.00%
Upgrade
Gross Margin
-46.74%51.06%50.02%48.15%49.40%
Upgrade
Operating Margin
24.49%25.26%31.31%31.33%27.77%27.81%
Upgrade
Profit Margin
20.78%22.95%27.23%26.53%22.06%21.01%
Upgrade
Free Cash Flow Margin
2.95%-0.53%3.57%10.79%16.70%16.37%
Upgrade
EBITDA
224,360229,581283,968248,416171,941162,924
Upgrade
EBITDA Margin
-29.55%34.43%34.15%31.14%30.97%
Upgrade
D&A For EBITDA
33,76133,35525,76720,55718,58516,669
Upgrade
EBIT
190,599196,226258,201227,859153,356146,255
Upgrade
EBIT Margin
-25.26%31.31%31.33%27.77%27.81%
Upgrade
Effective Tax Rate
-29.41%27.16%29.15%29.37%30.06%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.