Siemens Energy AG (SMEGF)
OTCMKTS · Delayed Price · Currency is USD
193.00
+8.05 (4.35%)
Feb 11, 2026, 1:43 PM EST
Siemens Energy AG Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 39,810 | 39,077 | 34,465 | 31,119 | 29,005 | 28,482 | |
Revenue Growth (YoY) | 11.33% | 13.38% | 10.75% | 7.29% | 1.84% | 3.73% |
Cost of Revenue | 32,537 | 32,498 | 29,962 | 30,366 | 25,665 | 25,066 |
Gross Profit | 7,273 | 6,579 | 4,503 | 753 | 3,340 | 3,416 |
Selling, General & Admin | 3,547 | 3,492 | 3,388 | 2,996 | 2,778 | 2,682 |
Research & Development | 1,138 | 1,210 | 1,209 | 1,123 | 1,078 | 1,155 |
Other Operating Expenses | 475 | 308 | -233 | -26 | -23 | -10 |
Operating Expenses | 5,160 | 5,010 | 4,364 | 4,093 | 3,833 | 3,827 |
Operating Income | 2,113 | 1,569 | 139 | -3,340 | -493 | -411 |
Interest Expense | -269 | -293 | -332 | -289 | -147 | -126 |
Interest & Investment Income | 274 | 265 | 204 | 149 | 55 | 45 |
Earnings From Equity Investments | 599 | 580 | 2,210 | 83 | 104 | 53 |
Other Non Operating Income (Expenses) | 37 | 91 | -175 | 10 | 62 | -26 |
EBT Excluding Unusual Items | 2,754 | 2,212 | 2,046 | -3,387 | -419 | -465 |
Merger & Restructuring Charges | - | - | - | - | -107 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -78 | - |
Other Unusual Items | - | - | -225 | - | - | - |
Pretax Income | 2,754 | 2,212 | 1,821 | -3,387 | -604 | -465 |
Income Tax Expense | 574 | 527 | 487 | 1,202 | 108 | 95 |
Earnings From Continuing Operations | 2,180 | 1,685 | 1,334 | -4,589 | -712 | -560 |
Minority Interest in Earnings | -287 | -271 | -150 | 57 | 245 | 107 |
Net Income | 1,893 | 1,414 | 1,184 | -4,532 | -467 | -453 |
Net Income to Common | 1,893 | 1,414 | 1,184 | -4,532 | -467 | -453 |
Net Income Growth | - | 19.43% | - | - | - | - |
Shares Outstanding (Basic) | 867 | 868 | 863 | 829 | 721 | 715 |
Shares Outstanding (Diluted) | 885 | 883 | 875 | 829 | 721 | 715 |
Shares Change (YoY) | 2.61% | 0.98% | 5.52% | 14.99% | 0.85% | -1.59% |
EPS (Basic) | 2.18 | 1.63 | 1.37 | -5.47 | -0.65 | -0.63 |
EPS (Diluted) | 2.14 | 1.60 | 1.35 | -5.47 | -0.65 | -0.63 |
EPS Growth | - | 18.52% | - | - | - | - |
Free Cash Flow | 5,468 | 4,097 | 1,375 | 394 | 1,061 | 959 |
Free Cash Flow Per Share | 6.18 | 4.64 | 1.57 | 0.47 | 1.47 | 1.34 |
Dividend Per Share | - | 0.700 | - | - | - | 0.100 |
Gross Margin | 18.27% | 16.84% | 13.06% | 2.42% | 11.52% | 11.99% |
Operating Margin | 5.31% | 4.01% | 0.40% | -10.73% | -1.70% | -1.44% |
Profit Margin | 4.75% | 3.62% | 3.44% | -14.56% | -1.61% | -1.59% |
Free Cash Flow Margin | 13.73% | 10.48% | 3.99% | 1.27% | 3.66% | 3.37% |
EBITDA | 3,232 | 2,680 | 1,160 | -2,280 | 748 | 654 |
EBITDA Margin | 8.12% | 6.86% | 3.37% | -7.33% | 2.58% | 2.30% |
D&A For EBITDA | 1,119 | 1,111 | 1,021 | 1,060 | 1,241 | 1,065 |
EBIT | 2,113 | 1,569 | 139 | -3,340 | -493 | -411 |
EBIT Margin | 5.31% | 4.01% | 0.40% | -10.73% | -1.70% | -1.44% |
Effective Tax Rate | 20.84% | 23.82% | 26.74% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.