SMG Industries Inc. (SMGI)
OTCMKTS
· Delayed Price · Currency is USD
0.0010
0.00 (0.00%)
May 15, 2025, 4:00 PM EDT
SMG Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2015 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2015 - 2017 |
| Revenue | 93.38 | 71.02 | 52.11 | 26.67 | 0.51 | 4.42 | Upgrade
|
| Revenue Growth (YoY) | 31.36% | 36.28% | 95.43% | 5142.36% | -88.50% | 79.34% | Upgrade
|
| Cost of Revenue | 83.66 | 65.29 | 52.71 | 29.48 | 0.97 | 2.77 | Upgrade
|
| Gross Profit | 9.72 | 5.74 | -0.6 | -2.81 | -0.46 | 1.65 | Upgrade
|
| Selling, General & Admin | 12.67 | 8.87 | 7.92 | 4.79 | 1.66 | 2.43 | Upgrade
|
| Operating Expenses | 12.88 | 9.08 | 8.38 | 5.27 | 1.71 | 2.46 | Upgrade
|
| Operating Income | -3.17 | -3.34 | -8.98 | -8.08 | -2.17 | -0.8 | Upgrade
|
| Interest Expense | -8.16 | -9.43 | -7.62 | -3.8 | -0.57 | -0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0.1 | 0.05 | 0.04 | 0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | -11.29 | -12.87 | -16.55 | -11.84 | -2.73 | -1.11 | Upgrade
|
| Merger & Restructuring Charges | -0.74 | - | - | -1.49 | -0.07 | -0.06 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.19 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | 0.33 | 0.04 | 0.22 | 0 | 0.02 | Upgrade
|
| Asset Writedown | - | - | - | -1.08 | -0.38 | - | Upgrade
|
| Other Unusual Items | 3.38 | 0.56 | 5.02 | 0.08 | -0.1 | 0.01 | Upgrade
|
| Pretax Income | -8.44 | -11.75 | -11.48 | -14.11 | -3.46 | -1.14 | Upgrade
|
| Earnings From Continuing Operations | -8.44 | -11.75 | -11.48 | -14.11 | -3.46 | -1.14 | Upgrade
|
| Earnings From Discontinued Operations | 0.16 | 0.14 | 0.34 | -1.76 | -0.52 | - | Upgrade
|
| Net Income | -8.28 | -11.61 | -11.14 | -15.87 | -3.98 | -1.14 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.13 | - | 0.08 | 0.25 | 0.03 | - | Upgrade
|
| Net Income to Common | -8.41 | -11.61 | -11.22 | -16.12 | -4.02 | -1.14 | Upgrade
|
| Shares Outstanding (Basic) | 97 | 36 | 23 | 18 | 14 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 36 | 23 | 18 | 14 | 10 | Upgrade
|
| Shares Change (YoY) | 184.50% | 56.11% | 30.55% | 29.19% | 33.38% | 202.78% | Upgrade
|
| EPS (Basic) | -0.09 | -0.32 | -0.48 | -0.90 | -0.29 | -0.11 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.32 | -0.49 | -0.90 | -0.29 | -0.11 | Upgrade
|
| Free Cash Flow | -0.14 | -1.03 | -8.27 | -4.38 | -0.34 | -0.5 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.03 | -0.35 | -0.24 | -0.03 | -0.05 | Upgrade
|
| Gross Margin | 10.41% | 8.08% | -1.15% | -10.54% | -90.17% | 37.38% | Upgrade
|
| Operating Margin | -3.39% | -4.71% | -17.23% | -30.30% | -425.95% | -18.20% | Upgrade
|
| Profit Margin | -9.01% | -16.35% | -21.52% | -60.46% | -789.35% | -25.85% | Upgrade
|
| Free Cash Flow Margin | -0.15% | -1.45% | -15.88% | -16.41% | -67.32% | -11.33% | Upgrade
|
| EBITDA | 2.4 | 1.99 | -3.58 | -3.18 | -1.93 | -0.7 | Upgrade
|
| EBITDA Margin | 2.57% | 2.80% | -6.87% | -11.91% | - | -15.81% | Upgrade
|
| D&A For EBITDA | 5.57 | 5.33 | 5.4 | 4.9 | 0.24 | 0.11 | Upgrade
|
| EBIT | -3.17 | -3.34 | -8.98 | -8.08 | -2.17 | -0.8 | Upgrade
|
| EBIT Margin | -3.39% | -4.71% | -17.23% | -30.30% | - | -18.20% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.01 | Upgrade
|
Updated Nov 14, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.