Smiths Group Income Statement

Financials in millions GBP. Fiscal year is August - July.

Millions GBP. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	2016 - 2020
Revenue	2,915	2,778	3,037	2,566	2,406	Upgrade
Revenue Growth (YoY)	4.93%	-8.53%	18.36%	6.65%	-5.57%	Upgrade
Cost of Revenue	1,839	1,742	1,919	1,605	1,491	Upgrade
Gross Profit	1,076	1,036	1,118	961	915	Upgrade
Selling, General & Admin	588	556	678	604	574	Upgrade
Research & Development	-2	-2	-	-	-	Upgrade
Operating Expenses	636	601	678	604	574	Upgrade
Operating Income	440	435	440	357	341	Upgrade
Interest Expense	-67	-63	-85	-55	-49	Upgrade
Interest & Investment Income	40	26	36	14	9	Upgrade
Currency Exchange Gain (Loss)	-3	-2	-1	19	-50	Upgrade
Other Non Operating Income (Expenses)	1	-	7	3	-	Upgrade
EBT Excluding Unusual Items	411	396	397	338	251	Upgrade
Merger & Restructuring Charges	-28	-7	-37	-24	-2	Upgrade
Gain (Loss) on Sale of Investments	-3	-9	-	1	-	Upgrade
Legal Settlements	9	-30	-7	-3	-2	Upgrade
Other Unusual Items	-14	-23	7	-209	-7	Upgrade
Pretax Income	375	327	360	103	240	Upgrade
Income Tax Expense	99	105	134	90	83	Upgrade
Earnings From Continuing Operations	276	222	226	13	157	Upgrade
Earnings From Discontinued Operations	16	29	6	1,022	128	Upgrade
Net Income to Company	292	251	232	1,035	285	Upgrade
Minority Interest in Earnings	-2	-1	-1	-2	-1	Upgrade
Net Income	290	250	231	1,033	284	Upgrade
Net Income to Common	290	250	231	1,033	284	Upgrade
Net Income Growth	16.00%	8.22%	-77.64%	263.73%	7.17%	Upgrade
Shares Outstanding (Basic)	338	346	353	387	396	Upgrade
Shares Outstanding (Diluted)	340	347	355	388	399	Upgrade
Shares Change (YoY)	-2.11%	-2.08%	-8.67%	-2.57%	-0.06%	Upgrade
EPS (Basic)	0.86	0.72	0.65	2.67	0.72	Upgrade
EPS (Diluted)	0.85	0.72	0.65	2.66	0.71	Upgrade
EPS Growth	18.40%	10.69%	-75.53%	273.47%	7.17%	Upgrade
Free Cash Flow	384	350	240	221	457	Upgrade
Free Cash Flow Per Share	1.13	1.01	0.68	0.57	1.15	Upgrade
Dividend Per Share	0.460	0.438	0.416	0.396	0.377	Upgrade
Dividend Growth	5.14%	5.17%	5.05%	5.04%	7.71%	Upgrade
Gross Margin	36.91%	37.29%	36.81%	37.45%	38.03%	Upgrade
Operating Margin	15.09%	15.66%	14.49%	13.91%	14.17%	Upgrade
Profit Margin	9.95%	9.00%	7.61%	40.26%	11.80%	Upgrade
Free Cash Flow Margin	13.17%	12.60%	7.90%	8.61%	18.99%	Upgrade
EBITDA	537	529	534	446	434	Upgrade
EBITDA Margin	18.42%	19.04%	17.58%	17.38%	18.04%	Upgrade
D&A For EBITDA	97	94	94	89	93	Upgrade
EBIT	440	435	440	357	341	Upgrade
EBIT Margin	15.09%	15.66%	14.49%	13.91%	14.17%	Upgrade
Effective Tax Rate	26.40%	32.11%	37.22%	87.38%	34.58%	Upgrade

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.