Smiths Group plc (SMGZY)
OTCMKTS · Delayed Price · Currency is USD
31.77
-0.84 (-2.58%)
Sep 2, 2025, 3:55 PM EDT
Smiths Group Income Statement
Financials in millions GBP. Fiscal year is August - July.
Millions GBP. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2016 - 2020 |
| 3,233 | 3,132 | 3,037 | 2,566 | 2,406 | 2,548 | Upgrade | |
Revenue Growth (YoY) | 6.28% | 3.13% | 18.36% | 6.65% | -5.57% | 2.00% | Upgrade |
Cost of Revenue | 2,030 | 1,964 | 1,919 | 1,605 | 1,491 | 1,598 | Upgrade |
Gross Profit | 1,203 | 1,168 | 1,118 | 961 | 915 | 950 | Upgrade |
Selling, General & Admin | 737 | 724 | 678 | 604 | 574 | 702 | Upgrade |
Research & Development | -2 | -2 | - | - | - | - | Upgrade |
Operating Expenses | 737 | 722 | 678 | 604 | 574 | 702 | Upgrade |
Operating Income | 466 | 446 | 440 | 357 | 341 | 248 | Upgrade |
Interest Expense | -67 | -64 | -85 | -55 | -49 | -55 | Upgrade |
Interest & Investment Income | 34 | 26 | 36 | 14 | 9 | 6 | Upgrade |
Currency Exchange Gain (Loss) | - | -2 | -1 | 19 | -50 | -66 | Upgrade |
Other Non Operating Income (Expenses) | 1 | - | 7 | 3 | - | 5 | Upgrade |
EBT Excluding Unusual Items | 434 | 406 | 397 | 338 | 251 | 138 | Upgrade |
Merger & Restructuring Charges | -17 | -8 | -37 | -24 | -2 | -7 | Upgrade |
Gain (Loss) on Sale of Investments | -3 | - | - | 1 | - | - | Upgrade |
Legal Settlements | 21 | -9 | -7 | -3 | -2 | -5 | Upgrade |
Other Unusual Items | -6 | -17 | 7 | -209 | -7 | 7 | Upgrade |
Pretax Income | 429 | 372 | 360 | 103 | 240 | 133 | Upgrade |
Income Tax Expense | 121 | 121 | 134 | 90 | 83 | 66 | Upgrade |
Earnings From Continuing Operations | 308 | 251 | 226 | 13 | 157 | 67 | Upgrade |
Earnings From Discontinued Operations | - | - | 6 | 1,022 | 128 | 200 | Upgrade |
Net Income to Company | 308 | 251 | 232 | 1,035 | 285 | 267 | Upgrade |
Minority Interest in Earnings | -1 | -1 | -1 | -2 | -1 | -2 | Upgrade |
Net Income | 307 | 250 | 231 | 1,033 | 284 | 265 | Upgrade |
Net Income to Common | 306 | 250 | 231 | 1,033 | 284 | 265 | Upgrade |
Net Income Growth | 32.33% | 8.22% | -77.64% | 263.73% | 7.17% | 17.78% | Upgrade |
Shares Outstanding (Basic) | 344 | 346 | 353 | 387 | 396 | 396 | Upgrade |
Shares Outstanding (Diluted) | 345 | 347 | 355 | 388 | 399 | 399 | Upgrade |
Shares Change (YoY) | -1.97% | -2.08% | -8.67% | -2.57% | -0.06% | 0.11% | Upgrade |
EPS (Basic) | 0.89 | 0.72 | 0.65 | 2.67 | 0.72 | 0.67 | Upgrade |
EPS (Diluted) | 0.89 | 0.72 | 0.65 | 2.66 | 0.71 | 0.66 | Upgrade |
EPS Growth | 34.65% | 10.61% | -75.53% | 273.47% | 7.17% | 17.74% | Upgrade |
Free Cash Flow | 380 | 350 | 240 | 221 | 457 | 368 | Upgrade |
Free Cash Flow Per Share | 1.10 | 1.01 | 0.68 | 0.57 | 1.15 | 0.92 | Upgrade |
Dividend Per Share | 0.444 | 0.438 | 0.416 | 0.396 | 0.377 | 0.350 | Upgrade |
Dividend Growth | 5.97% | 5.17% | 5.05% | 5.04% | 7.71% | -23.75% | Upgrade |
Gross Margin | 37.21% | 37.29% | 36.81% | 37.45% | 38.03% | 37.28% | Upgrade |
Operating Margin | 14.41% | 14.24% | 14.49% | 13.91% | 14.17% | 9.73% | Upgrade |
Profit Margin | 9.46% | 7.98% | 7.61% | 40.26% | 11.80% | 10.40% | Upgrade |
Free Cash Flow Margin | 11.75% | 11.18% | 7.90% | 8.61% | 18.99% | 14.44% | Upgrade |
EBITDA | 561 | 540 | 534 | 446 | 434 | 346 | Upgrade |
EBITDA Margin | 17.35% | 17.24% | 17.58% | 17.38% | 18.04% | 13.58% | Upgrade |
D&A For EBITDA | 95 | 94 | 94 | 89 | 93 | 98 | Upgrade |
EBIT | 466 | 446 | 440 | 357 | 341 | 248 | Upgrade |
EBIT Margin | 14.41% | 14.24% | 14.49% | 13.91% | 14.17% | 9.73% | Upgrade |
Effective Tax Rate | 28.21% | 32.53% | 37.22% | 87.38% | 34.58% | 49.62% | Upgrade |
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.