SMKG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Sep '22 Sep 30, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Operating Revenue	0.38	0.41	0.45	0.22	0.06	0.1
Revenue	0.38	0.41	0.45	0.22	0.06	0.1
Revenue Growth (YoY)	-23.48%	-9.64%	107.30%	257.37%	-36.40%	31.05%
Cost of Revenue	-	-	-	-	0.02	-
Gross Profit	0.38	0.41	0.45	0.22	0.04	0.1
Selling, General & Admin	1	0.89	2.04	0.79	0.94	0.62
Research & Development	0	0	-	-	-	-
Operating Expenses	1	0.89	2.04	0.79	0.94	0.62
Operating Income	-0.62	-0.49	-1.59	-0.58	-0.9	-0.52
Interest Expense	-	-	-0.15	-	-	-
Other Non Operating Income (Expenses)	-0	-	-0	-	-0.07	-0.03
EBT Excluding Unusual Items	-0.62	-0.49	-1.74	-0.58	-0.98	-0.55
Gain (Loss) on Sale of Investments	-0.5	-0.5	-	-	-	-
Other Unusual Items	-	-	-	1.1	-	-
Pretax Income	-1.12	-0.99	-1.74	0.52	-0.98	-0.55
Earnings From Continuing Operations	-1.12	-0.99	-1.74	0.52	-0.98	-0.55
Net Income	-1.12	-0.99	-1.74	0.52	-0.98	-0.55
Net Income to Common	-1.12	-0.99	-1.74	0.52	-0.98	-0.55
Shares Outstanding (Basic)	480	470	443	405	367	279
Shares Outstanding (Diluted)	480	470	443	405	367	279
Shares Change (YoY)	6.73%	6.23%	9.34%	10.28%	31.61%	37.42%
EPS (Basic)	-0.00	-0.00	-0.00	0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	0.00	-0.00	-0.00
Gross Margin	100.00%	100.00%	100.00%	100.00%	61.26%	100.00%
Operating Margin	-161.27%	-120.60%	-354.27%	-266.46%	-1494.15%	-548.84%
Profit Margin	-291.48%	-243.94%	-386.92%	240.07%	-1609.87%	-579.90%
EBITDA	-	-	-1.58	-0.56	-	-0.52
EBITDA Margin	-	-	-	-257.44%	-	-
D&A For EBITDA	-	-	0.01	0.02	-	0
EBIT	-0.62	-0.49	-1.59	-0.58	-0.9	-0.52
EBIT Margin	-161.27%	-120.60%	-	-266.46%	-	-
Revenue as Reported	-	-	-	-	0.06	0.1
Advertising Expenses	-	0	0.01	0	0.02	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.