Smoore International Holdings Limited (SMORF)

H&E Equipment Services Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	16,892	10,581	5,107	9,448	30,638	45,275
Market Cap Growth	107.21%	107.21%	-45.95%	-69.16%	-32.33%	-
Enterprise Value	15,454	8,798	3,109	7,477	28,684	45,326
Last Close Price	1.25	1.22	0.76	2.15	4.75	-
PE Ratio	94.61	59.26	22.01	25.96	36.81	123.16
PS Ratio	10.45	6.55	3.23	5.37	14.15	29.53
PB Ratio	5.63	3.53	1.69	3.20	10.11	23.84
P/TBV Ratio	5.68	3.56	1.70	3.21	10.15	24.01
P/FCF Ratio	144.09	90.26	18.07	-	119.43	108.84
P/OCF Ratio	70.32	44.05	11.34	138.69	54.24	96.76
EV/Sales Ratio	9.66	5.44	1.97	4.25	13.25	29.56
EV/EBITDA Ratio	91.23	59.78	14.72	19.99	31.70	72.08
EV/EBIT Ratio	115.65	65.15	15.16	21.87	32.19	73.08
EV/FCF Ratio	131.83	75.05	11.00	-	111.81	108.97
Debt / Equity Ratio	0.09	0.09	0.04	0.03	0.04	0.03
Debt / EBITDA Ratio	1.50	1.50	0.45	0.22	0.13	0.08
Debt / FCF Ratio	2.20	2.20	0.39	-	0.47	0.12
Asset Turnover	0.44	0.44	0.45	0.51	0.73	1.11
Inventory Turnover	8.66	8.66	8.42	9.66	12.48	9.38
Quick Ratio	2.89	2.89	5.22	5.04	5.09	5.67
Current Ratio	3.20	3.20	5.49	5.35	5.30	5.90
Return on Equity (ROE)	6.02%	6.02%	7.87%	12.67%	33.41%	36.54%
Return on Assets (ROA)	2.32%	2.32%	3.65%	6.24%	18.79%	28.00%
Return on Capital (ROIC)	2.68%	2.68%	4.22%	7.20%	21.61%	34.82%
Return on Capital Employed (ROCE)	4.40%	4.40%	6.60%	11.40%	29.10%	32.00%
Earnings Yield	1.06%	1.69%	4.54%	3.85%	2.72%	0.81%
FCF Yield	0.69%	1.11%	5.53%	-1.82%	0.84%	0.92%
Dividend Yield	-	1.05%	1.68%	1.07%	1.05%	-
Payout Ratio	42.39%	42.38%	43.70%	57.68%	44.82%	-
Buyback Yield / Dilution	0.40%	0.40%	0.21%	0.17%	-8.79%	-11.71%
Total Shareholder Return	-	1.45%	1.89%	1.24%	-7.74%	-11.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.