Sumitomo Electric Industries, Ltd. (SMTOY)
OTCMKTS
· Delayed Price · Currency is USD
18.45
-0.03 (-0.16%)
Nov 20, 2024, 4:00 PM EST
SMTOY Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 4,578,489 | 4,402,814 | 4,005,561 | 3,367,863 | 2,918,580 | 3,107,027 | Upgrade
|
| Revenue Growth (YoY) | 9.36% | 9.92% | 18.93% | 15.39% | -6.07% | -2.23% | Upgrade
|
| Cost of Revenue | 3,742,775 | 3,635,226 | 3,335,585 | 2,793,919 | 2,387,237 | 2,553,902 | Upgrade
|
| Gross Profit | 835,714 | 767,588 | 669,976 | 573,944 | 531,343 | 553,125 | Upgrade
|
| Selling, General & Admin | 557,110 | 540,970 | 492,533 | 392,499 | 359,280 | 363,761 | Upgrade
|
| Research & Development | - | - | - | 59,250 | 58,137 | 62,148 | Upgrade
|
| Operating Expenses | 557,110 | 540,970 | 492,533 | 451,749 | 421,739 | 425,909 | Upgrade
|
| Operating Income | 278,604 | 226,618 | 177,443 | 122,195 | 109,604 | 127,216 | Upgrade
|
| Interest Expense | -31,332 | -29,321 | -16,107 | -5,559 | -5,404 | -7,434 | Upgrade
|
| Interest & Investment Income | 10,921 | 9,335 | 6,305 | 5,080 | 4,901 | 5,578 | Upgrade
|
| Earnings From Equity Investments | 30,784 | 20,177 | 11,485 | 20,577 | 12,519 | 11,771 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,680 | -5,680 | -896 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -19,773 | -18,550 | -4,882 | -4,133 | -7,548 | -6,633 | Upgrade
|
| EBT Excluding Unusual Items | 263,524 | 202,579 | 173,348 | 138,160 | 114,072 | 130,498 | Upgrade
|
| Merger & Restructuring Charges | -15,613 | -15,613 | -9,622 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 66,565 | 66,834 | 32,478 | 26,119 | 16,772 | 13,667 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5,834 | -5,834 | 2,709 | 4,683 | - | - | Upgrade
|
| Asset Writedown | -9,506 | -9,421 | -2,823 | -10,246 | -12,218 | -10,470 | Upgrade
|
| Other Unusual Items | 5,460 | - | -2,126 | 1,205 | -8,286 | -497 | Upgrade
|
| Pretax Income | 304,596 | 238,545 | 196,472 | 159,921 | 110,340 | 133,198 | Upgrade
|
| Income Tax Expense | 83,265 | 69,584 | 64,199 | 50,219 | 41,552 | 44,764 | Upgrade
|
| Earnings From Continuing Operations | 221,331 | 168,961 | 132,273 | 109,702 | 68,788 | 88,434 | Upgrade
|
| Minority Interest in Earnings | -22,549 | -19,238 | -19,619 | -13,396 | -12,444 | -15,714 | Upgrade
|
| Net Income | 198,782 | 149,723 | 112,654 | 96,306 | 56,344 | 72,720 | Upgrade
|
| Net Income to Common | 198,782 | 149,723 | 112,654 | 96,306 | 56,344 | 72,720 | Upgrade
|
| Net Income Growth | 90.62% | 32.91% | 16.98% | 70.93% | -22.52% | -38.41% | Upgrade
|
| Shares Outstanding (Basic) | 780 | 780 | 780 | 780 | 780 | 780 | Upgrade
|
| Shares Outstanding (Diluted) | 780 | 780 | 780 | 780 | 780 | 780 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | - | -0.00% | Upgrade
|
| EPS (Basic) | 254.89 | 191.98 | 144.45 | 123.49 | 72.25 | 93.24 | Upgrade
|
| EPS (Diluted) | 254.89 | 191.98 | 144.45 | 123.49 | 72.25 | 93.24 | Upgrade
|
| EPS Growth | 90.62% | 32.91% | 16.98% | 70.93% | -22.52% | -38.41% | Upgrade
|
| Free Cash Flow | 146,891 | 214,142 | 80,724 | -98,057 | 2,825 | 71,734 | Upgrade
|
| Free Cash Flow Per Share | 188.35 | 274.59 | 103.51 | -125.73 | 3.62 | 91.98 | Upgrade
|
| Dividend Per Share | 88.000 | 77.000 | 50.000 | 50.000 | 32.000 | 40.000 | Upgrade
|
| Dividend Growth | 76.00% | 54.00% | 0% | 56.25% | -20.00% | -16.67% | Upgrade
|
| Gross Margin | 18.25% | 17.43% | 16.73% | 17.04% | 18.21% | 17.80% | Upgrade
|
| Operating Margin | 6.09% | 5.15% | 4.43% | 3.63% | 3.76% | 4.09% | Upgrade
|
| Profit Margin | 4.34% | 3.40% | 2.81% | 2.86% | 1.93% | 2.34% | Upgrade
|
| Free Cash Flow Margin | 3.21% | 4.86% | 2.02% | -2.91% | 0.10% | 2.31% | Upgrade
|
| EBITDA | 485,708 | 432,951 | 373,509 | 303,546 | 278,792 | 291,865 | Upgrade
|
| EBITDA Margin | 10.61% | 9.83% | 9.32% | 9.01% | 9.55% | 9.39% | Upgrade
|
| D&A For EBITDA | 207,104 | 206,333 | 196,066 | 181,351 | 169,188 | 164,649 | Upgrade
|
| EBIT | 278,604 | 226,618 | 177,443 | 122,195 | 109,604 | 127,216 | Upgrade
|
| EBIT Margin | 6.08% | 5.15% | 4.43% | 3.63% | 3.76% | 4.09% | Upgrade
|
| Effective Tax Rate | 27.34% | 29.17% | 32.68% | 31.40% | 37.66% | 33.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.