Sumitomo Rubber Industries, Ltd. (SMTUF)
OTCMKTS · Delayed Price · Currency is USD
10.25
+0.06 (0.56%)
At close: Sep 3, 2024

SMTUF Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,211,8561,177,3991,098,664936,039790,817
Upgrade
Revenue Growth (YoY)
2.93%7.17%17.37%18.36%-11.47%
Upgrade
Cost of Revenue
853,568850,898845,442676,341558,638
Upgrade
Gross Profit
358,288326,501253,222259,698232,179
Upgrade
Selling, General & Admin
270,347248,831231,259207,723188,791
Upgrade
Other Operating Expenses
4,5202,1752,1821,666238
Upgrade
Operating Expenses
274,867251,006233,441209,389189,029
Upgrade
Operating Income
83,42175,49519,78150,30943,150
Upgrade
Interest Expense
-7,289-6,417-3,637-2,797-3,653
Upgrade
Interest & Investment Income
12,3053,5382,9071,6831,735
Upgrade
Earnings From Equity Investments
4927738868
Upgrade
Currency Exchange Gain (Loss)
--4,9624,842-3,492-7,023
Upgrade
Other Non Operating Income (Expenses)
-8,3953,770--
Upgrade
EBT Excluding Unusual Items
88,48676,07627,73645,79134,277
Upgrade
Merger & Restructuring Charges
-27,618----
Upgrade
Gain (Loss) on Sale of Assets
-393394-656-1,001-834
Upgrade
Asset Writedown
-45,124-13,725-4,541-25-3,672
Upgrade
Pretax Income
16,25162,74522,53944,76529,771
Upgrade
Income Tax Expense
3,30424,23910,08314,7796,761
Upgrade
Earnings From Continuing Operations
12,94738,50612,45629,98623,010
Upgrade
Minority Interest in Earnings
-3,082-1,458-3,041-516-414
Upgrade
Net Income
9,86537,0489,41529,47022,596
Upgrade
Net Income to Common
9,86537,0489,41529,47022,596
Upgrade
Net Income Growth
-73.37%293.50%-68.05%30.42%87.18%
Upgrade
Shares Outstanding (Basic)
263263263263263
Upgrade
Shares Outstanding (Diluted)
263263263263263
Upgrade
Shares Change (YoY)
0.00%0.00%0.00%-0.00%-0.00%
Upgrade
EPS (Basic)
37.51140.8635.80112.0585.92
Upgrade
EPS (Diluted)
37.51140.8635.80112.0585.92
Upgrade
EPS Growth
-73.37%293.48%-68.05%30.42%87.18%
Upgrade
Free Cash Flow
47,528106,505-39,45515,36481,823
Upgrade
Free Cash Flow Per Share
180.70404.94-150.0258.42311.11
Upgrade
Dividend Per Share
58.00058.00035.00055.00035.000
Upgrade
Dividend Growth
0%65.71%-36.36%57.14%-36.36%
Upgrade
Gross Margin
29.57%27.73%23.05%27.74%29.36%
Upgrade
Operating Margin
6.88%6.41%1.80%5.37%5.46%
Upgrade
Profit Margin
0.81%3.15%0.86%3.15%2.86%
Upgrade
Free Cash Flow Margin
3.92%9.05%-3.59%1.64%10.35%
Upgrade
EBITDA
166,589154,05495,129118,033110,815
Upgrade
EBITDA Margin
13.75%13.08%8.66%12.61%14.01%
Upgrade
D&A For EBITDA
83,16878,55975,34867,72467,665
Upgrade
EBIT
83,42175,49519,78150,30943,150
Upgrade
EBIT Margin
6.88%6.41%1.80%5.37%5.46%
Upgrade
Effective Tax Rate
20.33%38.63%44.74%33.01%22.71%
Upgrade
Advertising Expenses
-31,22629,20225,40122,268
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.