Sunrise Communications AG (SNRBY)

Sunrise Communications AG Income Statement

Financials in millions CHF. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	3,018	3,035	3,035	3,036
Revenue Growth (YoY)	-0.57%	-	-0.02%	-
Cost of Revenue	830.1	834.6	819.6	826.6
Gross Profit	2,188	2,201	2,216	2,209
Selling, General & Admin	409.4	419.9	441.5	441.8
Other Operating Expenses	625.9	649.9	685.3	484.1
Operating Expenses	2,083	2,190	2,301	2,051
Operating Income	105	10.7	-85.4	157.7
Interest Expense	-432.9	-431.1	-338.5	-337.3
Interest & Investment Income	8.1	3	1.5	0.4
Earnings From Equity Investments	1.3	-0.3	2.2	2.8
Currency Exchange Gain (Loss)	-295.2	568.6	2.8	22.8
Other Non Operating Income (Expenses)	245.2	-526	346.7	212
EBT Excluding Unusual Items	-368.5	-375.1	-70.7	58.4
Gain (Loss) on Sale of Investments	-6.1	3.1	104	-
Asset Writedown	-	-	-	-107
Other Unusual Items	-4	-0.1	-	-82.6
Pretax Income	-378.6	-372.1	33.3	-131.2
Income Tax Expense	-16.7	-59.9	-50.7	-62.6
Earnings From Continuing Operations	-361.9	-312.2	84	-68.6
Minority Interest in Earnings	-3.9	-3.9	-3.5	-3.2
Net Income	-365.8	-316.1	80.5	-71.8
Net Income to Common	-365.8	-316.1	80.5	-71.8
Shares Outstanding (Basic)	71	-	-	-
Shares Outstanding (Diluted)	71	-	-	-
EPS (Basic)	-5.12	-	-	-
EPS (Diluted)	-5.12	-	-	-
Free Cash Flow	738	733.5	835.3	911.3
Free Cash Flow Per Share	10.33	-	-	-
Gross Margin	72.50%	72.50%	73.00%	72.77%
Operating Margin	3.48%	0.35%	-2.81%	5.20%
Profit Margin	-12.12%	-10.41%	2.65%	-2.37%
Free Cash Flow Margin	24.45%	24.17%	27.52%	30.02%
EBITDA	867.9	859.2	787.7	1,031
EBITDA Margin	28.76%	28.31%	25.95%	33.98%
D&A For EBITDA	762.9	848.5	873.1	873.7
EBIT	105	10.7	-85.4	157.7
EBIT Margin	3.48%	0.35%	-2.81%	5.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.