Sunnylife Global, Inc. (SNYL)

Sunnylife Global Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2005	FY 2004	FY 2003
Period Ending	Sep 30, 2005	Sep 30, 2004	Sep 30, 2003
Revenue	1.78	0.61	0.26
Revenue Growth (YoY)	192.52%	131.45%	-
Cost of Revenue	0.02	0.09	0.06
Gross Profit	1.76	0.52	0.2
Selling, General & Admin	0.76	0.79	0.59
Research & Development	0.32	0.35	-
Operating Expenses	1.09	1.15	0.59
Operating Income	0.67	-0.63	-0.39
Interest Expense	-0	-0	-0
Interest & Investment Income	0	0	0
Other Non Operating Income (Expenses)	-	0	0
Pretax Income	0.67	-0.63	-0.39
Income Tax Expense	0	0	0
Net Income	0.67	-0.63	-0.39
Net Income to Common	0.67	-0.63	-0.39
Shares Outstanding (Basic)	63	62	49
Shares Outstanding (Diluted)	63	62	49
Shares Change (YoY)	1.45%	26.39%	-
EPS (Basic)	0.01	-0.01	-0.01
EPS (Diluted)	0.01	-0.01	-0.01
Free Cash Flow	-0.63	-0.62	-0.66
Free Cash Flow Per Share	-0.01	-0.01	-0.01
Gross Margin	98.88%	84.97%	77.00%
Operating Margin	37.75%	-103.86%	-148.65%
Profit Margin	37.81%	-103.90%	-147.68%
Free Cash Flow Margin	-35.37%	-102.32%	-250.33%
EBITDA	0.69	-0.62	-0.36
EBITDA Margin	38.66%	-102.08%	-135.84%
D&A For EBITDA	0.02	0.01	0.03
EBIT	0.67	-0.63	-0.39
EBIT Margin	37.75%	-103.86%	-148.65%
Effective Tax Rate	0.12%	-	-
Revenue as Reported	1.78	0.61	-
Advertising Expenses	0.01	0.02	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.