Vital Energy Inc. (SNYXF)

Vital Energy Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	18.86	12.09	15.38	13.49	4.19
Revenue Growth (YoY)	55.98%	-21.37%	14.01%	221.80%	-32.10%
Cost of Revenue	5.15	4.17	4.16	2.68	2.21
Gross Profit	13.71	7.92	11.22	10.81	1.98
Selling, General & Admin	1.11	0.98	0.85	0.88	0.7
Other Operating Expenses	0.1	0.27	0.01	0.05	-0.03
Operating Expenses	7.89	6.61	6.54	1.44	9.34
Operating Income	5.82	1.31	4.67	9.36	-7.36
Interest Expense	-1.36	-0.08	-0.01	-0.43	-0.26
Interest & Investment Income	0.04	0.01	0.04	0.01	0.01
EBT Excluding Unusual Items	4.5	1.24	4.71	8.95	-7.61
Gain (Loss) on Sale of Assets	-	0.02	-	-	-
Asset Writedown	-0.5	-6.65	-	-	-
Other Unusual Items	-	0.02	-	-	0.04
Pretax Income	4	-5.37	4.71	8.95	-7.56
Net Income	4	-5.37	4.71	8.95	-7.56
Net Income to Common	4	-5.37	4.71	8.95	-7.56
Net Income Growth	-	-	-47.40%	-	-
Shares Outstanding (Basic)	83	83	82	82	82
Shares Outstanding (Diluted)	83	83	83	82	82
Shares Change (YoY)	-	0.18%	0.36%	-	-
EPS (Basic)	0.05	-0.06	0.06	0.11	-0.09
EPS (Diluted)	0.05	-0.06	0.06	0.11	-0.09
EPS Growth	-	-	-47.43%	-	-
Free Cash Flow	-8.42	-8.35	1.21	4.72	-2.41
Free Cash Flow Per Share	-0.10	-0.10	0.01	0.06	-0.03
Gross Margin	72.71%	65.49%	72.94%	80.12%	47.27%
Operating Margin	30.85%	10.85%	30.38%	69.41%	-175.47%
Profit Margin	21.21%	-44.45%	30.60%	66.32%	-180.47%
Free Cash Flow Margin	-44.65%	-69.10%	7.84%	34.99%	-57.41%
EBITDA	12.54	6.69	10.34	9.9	1.34
EBITDA Margin	66.49%	55.29%	67.26%	73.41%	31.95%
D&A For EBITDA	6.72	5.37	5.67	0.54	8.69
EBIT	5.82	1.31	4.67	9.36	-7.36
EBIT Margin	30.85%	10.85%	30.38%	69.41%	-175.47%
Revenue as Reported	18.9	12.14	15.5	13.73	4.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.