SOL Global Investments Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	May '25 May 31, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020	2016 - 2020
Other Revenue	-18.15	-38.62	-38.05	-235.54	309.98	139	Upgrade
Revenue	-18.15	-38.62	-38.05	-235.54	309.98	139	Upgrade
Revenue Growth (YoY)	-	-	-	-	123.00%	-	Upgrade
Gross Profit	-18.15	-38.62	-38.05	-235.54	309.98	139	Upgrade
Selling, General & Admin	7.53	3.81	4.27	18.85	60.67	11.43	Upgrade
Other Operating Expenses	2.59	0.05	-	-	-	-	Upgrade
Operating Expenses	10.16	3.94	4.28	18.88	68.56	12.03	Upgrade
Operating Income	-28.31	-42.56	-42.33	-254.42	241.43	126.98	Upgrade
Interest Expense	-7.15	-9.05	-7.28	-7.1	-6.63	-8.18	Upgrade
Currency Exchange Gain (Loss)	0.01	-0.01	-0.02	0.61	-2.99	-0.17	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-	-2.83	-0.65	Upgrade
EBT Excluding Unusual Items	-35.45	-51.63	-49.63	-260.91	228.97	117.98	Upgrade
Legal Settlements	-	-	-0.34	-0.68	-68.5	-	Upgrade
Other Unusual Items	-	-	-	-21.46	-	-	Upgrade
Pretax Income	-35.45	-51.63	-49.97	-283.05	160.47	117.98	Upgrade
Income Tax Expense	21.17	-	-15.83	13.97	1.25	19.96	Upgrade
Earnings From Continuing Operations	-56.62	-51.63	-34.13	-297.02	159.22	98.01	Upgrade
Net Income	-56.62	-51.63	-34.13	-297.02	159.22	98.01	Upgrade
Net Income to Common	-56.62	-51.63	-34.13	-297.02	159.22	98.01	Upgrade
Net Income Growth	-	-	-	-	62.44%	-	Upgrade
Shares Outstanding (Basic)	99	56	54	54	52	55	Upgrade
Shares Outstanding (Diluted)	99	56	54	54	58	58	Upgrade
Shares Change (YoY)	82.69%	2.03%	-	-5.92%	-0.36%	6.95%	Upgrade
EPS (Basic)	-0.57	-0.93	-0.63	-5.46	3.06	1.79	Upgrade
EPS (Diluted)	-0.58	-0.93	-0.63	-5.46	2.75	1.69	Upgrade
EPS Growth	-	-	-	-	62.72%	-	Upgrade
Free Cash Flow	5.9	20.22	-3.54	42.59	38.5	1.44	Upgrade
Free Cash Flow Per Share	0.06	0.36	-0.07	0.78	0.67	0.03	Upgrade
Gross Margin	-	-	-	-	100.00%	100.00%	Upgrade
Operating Margin	-	-	-	-	77.88%	91.35%	Upgrade
Profit Margin	-	-	-	-	51.36%	70.51%	Upgrade
Free Cash Flow Margin	-	-	-	-	12.42%	1.03%	Upgrade
EBITDA	-28.49	-42.55	-42.22	-254.38	241.47	127.1	Upgrade
EBITDA Margin	-	-	-	-	77.90%	91.43%	Upgrade
D&A For EBITDA	-0.18	0.01	0.11	0.04	0.04	0.12	Upgrade
EBIT	-28.31	-42.56	-42.33	-254.42	241.43	126.98	Upgrade
EBIT Margin	-	-	-	-	77.88%	91.35%	Upgrade
Effective Tax Rate	-	-	-	-	0.78%	16.92%	Upgrade
Revenue as Reported	-	-38.64	-38.07	-234.93	306.99	138.83	Upgrade

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.