Whitecap Resources Inc. (SPGYF)
OTCMKTS
· Delayed Price · Currency is USD
5.91
+0.17 (2.87%)
Apr 24, 2025, 3:48 PM EDT
Whitecap Resources Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,405 | 3,338 | 3,230 | 3,919 | 2,278 | 810.89 | Upgrade
|
| Revenue Growth (YoY) | 5.56% | 3.34% | -17.57% | 72.01% | 180.94% | -32.45% | Upgrade
|
| Cost of Revenue | 1,014 | 1,010 | 929.2 | 881.1 | 646.4 | 356.73 | Upgrade
|
| Gross Profit | 2,391 | 2,328 | 2,301 | 3,038 | 1,632 | 454.17 | Upgrade
|
| Selling, General & Admin | 319.5 | 317.1 | 331 | 365.6 | 196.8 | 44.31 | Upgrade
|
| Other Operating Expenses | -14.6 | 53.6 | -118.1 | 214.5 | 318.5 | -70.91 | Upgrade
|
| Operating Expenses | 1,341 | 1,407 | 1,125 | 764.1 | -766.2 | 2,721 | Upgrade
|
| Operating Income | 1,050 | 921 | 1,176 | 2,273 | 2,398 | -2,267 | Upgrade
|
| Interest Expense | -79.9 | -89.8 | -83.5 | -39.9 | -36.9 | -55.3 | Upgrade
|
| EBT Excluding Unusual Items | 968.4 | 831.2 | 1,093 | 2,234 | 2,361 | -2,322 | Upgrade
|
| Merger & Restructuring Charges | -2.3 | -2.3 | - | -11.2 | -12.1 | -1.12 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -122.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 246.4 | 246.4 | 78 | 2.3 | 23.3 | 0 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 28.15 | Upgrade
|
| Pretax Income | 1,213 | 1,075 | 1,171 | 2,225 | 2,372 | -2,418 | Upgrade
|
| Income Tax Expense | 297.4 | 263 | 281.7 | 548.5 | 595.5 | -573.01 | Upgrade
|
| Net Income | 915.1 | 812.3 | 889 | 1,676 | 1,777 | -1,845 | Upgrade
|
| Net Income to Common | 915.1 | 812.3 | 889 | 1,676 | 1,777 | -1,845 | Upgrade
|
| Net Income Growth | 33.36% | -8.63% | -46.96% | -5.66% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 592 | 595 | 605 | 617 | 599 | 408 | Upgrade
|
| Shares Outstanding (Diluted) | 596 | 598 | 609 | 621 | 603 | 408 | Upgrade
|
| Shares Change (YoY) | -1.74% | -1.73% | -2.01% | 2.99% | 47.68% | -0.88% | Upgrade
|
| EPS (Basic) | 1.55 | 1.37 | 1.47 | 2.72 | 2.97 | -4.52 | Upgrade
|
| EPS (Diluted) | 1.53 | 1.36 | 1.46 | 2.70 | 2.95 | -4.52 | Upgrade
|
| EPS Growth | 35.46% | -6.85% | -45.93% | -8.48% | - | - | Upgrade
|
| Free Cash Flow | 640 | 702.4 | 788.7 | 1,497 | 695.5 | 254.29 | Upgrade
|
| Free Cash Flow Per Share | 1.07 | 1.17 | 1.30 | 2.41 | 1.15 | 0.62 | Upgrade
|
| Dividend Per Share | 0.730 | 0.730 | 0.606 | 0.390 | 0.206 | 0.214 | Upgrade
|
| Dividend Growth | 14.37% | 20.50% | 55.26% | 89.10% | -3.51% | -36.38% | Upgrade
|
| Gross Margin | 70.21% | 69.74% | 71.23% | 77.52% | 71.63% | 56.01% | Upgrade
|
| Operating Margin | 30.85% | 27.59% | 36.41% | 58.02% | 105.26% | -279.57% | Upgrade
|
| Profit Margin | 26.87% | 24.34% | 27.52% | 42.77% | 77.99% | -227.52% | Upgrade
|
| Free Cash Flow Margin | 18.79% | 21.04% | 24.42% | 38.19% | 30.53% | 31.36% | Upgrade
|
| EBITDA | 2,068 | 1,941 | 2,075 | 2,455 | 5,126 | 461.04 | Upgrade
|
| EBITDA Margin | 60.74% | 58.14% | 64.23% | 62.66% | 225.01% | 56.86% | Upgrade
|
| D&A For EBITDA | 1,018 | 1,020 | 898.3 | 182 | 2,728 | 2,728 | Upgrade
|
| EBIT | 1,050 | 921 | 1,176 | 2,273 | 2,398 | -2,267 | Upgrade
|
| EBIT Margin | 30.85% | 27.59% | 36.41% | 58.02% | 105.26% | -279.57% | Upgrade
|
| Effective Tax Rate | 24.53% | 24.46% | 24.06% | 24.66% | 25.10% | - | Upgrade
|
| Revenue as Reported | 3,458 | 3,322 | 3,382 | 3,740 | 1,984 | 922.59 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.