Whitecap Resources Inc. (SPGYF)

Whitecap Resources Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,427	4,165	4,024	4,851	3,645	1,557
Market Cap Growth	-16.38%	3.51%	-17.06%	33.09%	134.07%	-11.14%
Enterprise Value	9,105	4,984	4,890	6,372	4,630	2,515
Last Close Price	6.81	6.81	6.01	6.69	4.81	3.00
PE Ratio	13.24	7.38	5.98	3.92	2.60	-
PS Ratio	3.56	1.80	1.65	1.68	2.03	2.45
PB Ratio	2.08	1.04	0.97	1.30	1.23	1.99
P/TBV Ratio	2.08	1.04	0.97	1.30	1.23	1.99
P/FCF Ratio	18.93	8.53	6.74	4.39	6.63	7.80
P/OCF Ratio	6.82	3.27	3.05	3.01	4.10	4.41
EV/Sales Ratio	3.64	2.15	2.00	2.20	2.57	3.95
EV/EBITDA Ratio	5.96	3.70	3.11	3.51	1.14	6.95
EV/EBIT Ratio	11.79	7.79	5.49	3.79	2.44	-
EV/FCF Ratio	20.45	10.21	8.19	5.76	8.42	12.60
Debt / Equity Ratio	0.16	0.20	0.25	0.37	0.29	1.18
Debt / EBITDA Ratio	0.45	0.59	0.66	0.76	0.21	2.48
Debt / FCF Ratio	1.47	1.63	1.75	1.25	1.56	4.64
Asset Turnover	0.35	0.34	0.34	0.48	0.44	0.19
Quick Ratio	0.61	0.97	0.78	0.69	0.58	0.88
Current Ratio	0.66	1.06	0.90	1.29	0.61	0.91
Return on Equity (ROE)	16.28%	14.47%	16.89%	38.14%	75.02%	-94.01%
Return on Assets (ROA)	6.75%	5.89%	7.69%	17.32%	29.22%	-32.42%
Return on Capital (ROIC)	9.65%	8.37%	10.67%	24.19%	42.81%	-44.54%
Return on Capital Employed (ROCE)	11.60%	10.10%	13.00%	25.90%	37.80%	-
Earnings Yield	7.56%	13.56%	16.73%	25.53%	38.52%	-92.99%
FCF Yield	5.28%	11.72%	14.84%	22.80%	15.08%	12.82%
Dividend Yield	7.68%	7.45%	7.63%	4.31%	3.39%	5.60%
Payout Ratio	47.14%	53.34%	41.94%	14.15%	7.10%	-
Buyback Yield / Dilution	1.74%	1.73%	2.01%	-2.99%	-47.68%	0.88%
Total Shareholder Return	9.42%	9.17%	9.64%	1.32%	-44.29%	6.48%

Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.