Speedemissions, Inc. (SPMI)

Speedemissions Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2021	FY 2020	FY 2016	FY 2015	FY 2014
Period Ending	Dec 31, 2021	Dec 31, 2020	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014
Revenue	3.36	3.28	3.44	3.27	5.58
Revenue Growth (YoY)	2.40%	-4.62%	5.31%	-41.45%	-21.38%
Cost of Revenue	0.63	0.61	0.61	0.6	1.04
Gross Profit	2.73	2.67	2.83	2.67	4.54
Selling, General & Admin	2.31	2.26	2.81	2.95	5.06
Operating Expenses	2.31	2.26	2.81	2.95	5.06
Operating Income	0.42	0.41	0.01	-0.28	-0.52
Interest Expense	-0.02	-0.05	-0.24	-0.21	-0.32
Interest & Investment Income	-	-	0	0	0
Other Non Operating Income (Expenses)	0.2	0.01	-	-	-
EBT Excluding Unusual Items	0.6	0.36	-0.22	-0.49	-0.84
Impairment of Goodwill	-	-	-	-	-0.72
Gain (Loss) on Sale of Assets	0	-	0	-0	0.79
Pretax Income	0.6	0.36	-0.22	-0.49	-0.77
Earnings From Continuing Operations	0.6	0.36	-0.22	-0.49	-0.77
Net Income	0.6	0.36	-0.22	-0.49	-0.77
Net Income to Common	0.6	0.36	-0.22	-0.49	-0.77
Net Income Growth	66.29%	-	-	-	-
Shares Outstanding (Basic)	119	118	111	109	86
Shares Outstanding (Diluted)	119	118	111	109	86
Shares Change (YoY)	0.15%	7.01%	1.39%	27.08%	140.98%
EPS (Basic)	0.01	0.00	-0.00	-0.00	-0.01
EPS (Diluted)	0.01	0.00	-0.00	-0.00	-0.01
EPS Growth	66.03%	-	-	-	-
Free Cash Flow	0.4	0.12	-0.2	-0.1	-0.88
Free Cash Flow Per Share	0.00	0.00	-0.00	-0.00	-0.01
Gross Margin	81.29%	81.28%	82.20%	81.75%	81.34%
Operating Margin	12.41%	12.36%	0.36%	-8.63%	-9.36%
Profit Margin	17.84%	10.98%	-6.42%	-14.97%	-13.86%
Free Cash Flow Margin	12.03%	3.66%	-5.85%	-3.02%	-15.85%
EBITDA	0.43	0.41	0.06	-0.21	-0.37
EBITDA Margin	12.83%	12.57%	1.87%	-6.39%	-6.55%
D&A For EBITDA	0.01	0.01	0.05	0.07	0.16
EBIT	0.42	0.41	0.01	-0.28	-0.52
EBIT Margin	12.41%	12.36%	0.36%	-8.63%	-9.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.