Supernova Energy, Inc. (SPRN)

Supernova Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2017	FY 2016	FY 2014	FY 2013	FY 2012
Period Ending	Dec 31, 2017	Dec 31, 2016	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Revenue	0.08	0.1	0.19	0.23	0.45
Revenue Growth (YoY)	-20.80%	-44.26%	-19.06%	-47.82%	439.53%
Cost of Revenue	0.12	0.09	0.18	0.3	0.29
Gross Profit	-0.04	0.01	0.01	-0.07	0.15
Selling, General & Admin	0.25	0.23	0.32	0.37	0.36
Operating Expenses	0.42	0.39	0.58	0.69	0.88
Operating Income	-0.46	-0.38	-0.57	-0.76	-0.73
Interest Expense	-0.03	-0.05	-0	-0	-0.08
Other Non Operating Income (Expenses)	-	-	-	0.01	0.09
EBT Excluding Unusual Items	-0.49	-0.43	-0.57	-0.75	-0.71
Asset Writedown	-	0.42	-	-	-0.01
Other Unusual Items	0.17	-	-	-	-
Pretax Income	-0.31	-0.01	-0.57	-0.75	-0.73
Net Income	-0.31	-0.01	-0.57	-0.75	-0.73
Net Income to Common	-0.31	-0.01	-0.57	-0.75	-0.73
Shares Outstanding (Basic)	26	6	0	0	1
Shares Outstanding (Diluted)	26	6	0	0	1
Shares Change (YoY)	330.87%	1786.09%	0.70%	-48.99%	-15.45%
EPS (Basic)	-0.01	-0.00	-1.79	-2.40	-1.18
EPS (Diluted)	-0.01	-0.00	-1.79	-2.40	-1.18
Free Cash Flow	-0.13	-0.36	-0.08	-0.44	-0.61
Free Cash Flow Per Share	-0.01	-0.06	-0.26	-1.41	-0.98
Gross Margin	-46.83%	13.89%	5.65%	-29.54%	34.28%
Operating Margin	-552.13%	-360.78%	-301.89%	-327.80%	-163.17%
Profit Margin	-377.09%	-6.70%	-302.01%	-324.45%	-162.93%
Free Cash Flow Margin	-158.96%	-338.78%	-43.58%	-191.10%	-136.54%
EBITDA	-0.29	-0.21	-0.31	-0.44	-0.21
EBITDA Margin	-	-200.68%	-165.86%	-187.66%	-46.33%
D&A For EBITDA	0.17	0.17	0.26	0.33	0.52
EBIT	-0.46	-0.38	-0.57	-0.76	-0.73
EBIT Margin	-	-	-	-	-163.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.