Sinopec Shanghai Petrochemical Company Limited (SPTJF)

SPTJF Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	12,043	12,096	5,607	3,998	12,499	7,921
Short-Term Investments	-	-	-	-	-	3,045
Cash & Short-Term Investments	12,043	12,096	5,607	3,998	12,499	10,966
Cash Growth	39.20%	115.74%	40.23%	-68.01%	13.98%	-10.68%
Accounts Receivable	1,800	1,090	1,685	3,095	2,242	2,363
Other Receivables	474.45	678.32	339.92	190.58	108.73	41.3
Receivables	2,275	1,768	2,025	3,285	2,351	2,404
Inventory	5,911	6,552	7,752	7,294	5,924	3,889
Other Current Assets	242.51	216.27	70.78	1,188	159.31	46.33
Total Current Assets	20,472	20,633	15,455	15,766	20,932	17,305
Property, Plant & Equipment	14,970	15,282	15,400	15,960	14,626	13,456
Long-Term Investments	3,605	3,600	6,175	6,989	9,775	12,546
Other Intangible Assets	327.71	332.7	352.67	372.64	392.61	412.58
Long-Term Deferred Tax Assets	1,217	1,212	1,314	991.89	184.14	252.12
Long-Term Deferred Charges	351.35	404.52	641.33	776.48	775.96	410.19
Other Long-Term Assets	301.39	305.14	321.04	386.86	352.19	367.59
Total Assets	41,244	41,769	39,658	41,243	47,039	44,749
Accounts Payable	13,269	11,779	7,832	9,186	6,719	4,811
Accrued Expenses	289.65	1,701	1,605	1,326	4,451	4,113
Short-Term Debt	-	1,501	3,000	1,550	1,540	4,566
Current Portion of Long-Term Debt	-	0.05	700	-	19.8	-
Current Portion of Leases	-	1.11	7.52	8.74	3.23	9.35
Current Income Taxes Payable	1,129	0.73	2.37	2.75	258.47	19.43
Current Unearned Revenue	199.33	248.9	335.01	383.25	430.88	496.52
Other Current Liabilities	874.02	1,058	1,091	1,542	2,373	1,217
Total Current Liabilities	15,761	16,289	14,573	13,998	15,796	15,232
Long-Term Debt	188.76	67.69	-	700	700	-
Long-Term Leases	0.26	0.19	0.94	7.51	1.38	3.12
Long-Term Unearned Revenue	236.18	238.68	110.22	134.61	112.72	123.43
Long-Term Deferred Tax Liabilities	28.75	29.24	31.56	30.9	33.34	35.36
Total Liabilities	16,215	16,625	14,715	14,871	16,643	15,394
Common Stock	10,579	10,675	10,799	10,824	10,824	10,824
Additional Paid-In Capital	617.32	621.46	609.17	610.33	610.33	610.33
Retained Earnings	13,416	13,506	13,190	14,596	18,550	17,632
Treasury Stock	-	-56.16	-70.58	-25.69	-	-
Comprehensive Income & Other	312.3	293.42	297.25	239.61	275.94	151.92
Total Common Equity	24,925	25,040	24,825	26,244	30,260	29,218
Minority Interest	104.19	104.24	117.98	127.68	135.26	136.99
Shareholders' Equity	25,029	25,144	24,943	26,371	30,395	29,355
Total Liabilities & Equity	41,244	41,769	39,658	41,243	47,039	44,749
Total Debt	189.02	1,570	3,708	2,266	2,264	4,578
Net Cash (Debt)	11,854	10,527	1,899	1,732	10,234	6,388
Net Cash Growth	244.57%	454.45%	9.61%	-83.08%	60.22%	-40.34%
Net Cash Per Share	1.09	0.99	0.18	0.16	0.95	0.59
Filing Date Shares Outstanding	10,579	8,130	10,729	10,799	10,824	10,824
Total Common Shares Outstanding	10,579	8,130	10,729	10,799	10,824	10,824
Working Capital	4,711	4,344	882.22	1,768	5,137	2,073
Book Value Per Share	2.36	3.08	2.31	2.43	2.80	2.70
Tangible Book Value	24,597	24,708	24,472	25,871	29,868	28,805
Tangible Book Value Per Share	2.33	3.04	2.28	2.40	2.76	2.66
Buildings	-	4,654	4,600	4,397	3,795	3,429
Machinery	-	47,786	48,999	45,778	44,412	44,251
Construction In Progress	-	2,064	1,201	3,748	3,293	1,710

Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.