SPYR, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Sep '22 Sep 30, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Revenue	0	0	0.19	0.3	0.39	0.13
Revenue Growth (YoY)	-	-98.92%	-38.74%	-22.17%	203.13%	-7.91%
Cost of Revenue	0.06	0.06	-	0.72	1.56	2.36
Gross Profit	-0.06	-0.06	0.19	-0.42	-1.17	-2.23
Selling, General & Admin	3.23	2.83	2.45	0.51	4.09	6.24
Research & Development	0.03	0.01	0.01	-	0.75	1.67
Operating Expenses	3.4	2.86	2.51	0.55	4.95	8.01
Operating Income	-3.46	-2.92	-2.32	-0.97	-6.12	-10.24
Interest Expense	-3.28	-1.14	-0.25	-0.25	-0.49	-0.01
Interest & Investment Income	-	-	-	-	-	0
Other Non Operating Income (Expenses)	-0.13	-1.59	-0.38	-	-	-
EBT Excluding Unusual Items	-6.86	-5.64	-2.95	-1.22	-6.61	-10.25
Gain (Loss) on Sale of Investments	-0	-0	-	-0	-0.04	-0.01
Gain (Loss) on Sale of Assets	0	0.01	-0.01	-	-	-
Asset Writedown	-	-	-	-	-0.58	-
Legal Settlements	-	-	-	-0.5	-	-
Other Unusual Items	-0.11	-0.19	0.01	-	0.12	-5.38
Pretax Income	-6.97	-5.83	-2.95	-1.72	-7.11	-15.64
Earnings From Continuing Operations	-6.97	-5.83	-2.95	-1.72	-7.11	-15.64
Earnings From Discontinued Operations	-0.02	-0.14	-0.11	-0.25	0	-0.13
Net Income	-6.99	-5.96	-3.06	-1.97	-7.11	-15.78
Net Income to Common	-6.99	-5.96	-3.06	-1.97	-7.11	-15.78
Shares Outstanding (Basic)	289	221	204	200	193	166
Shares Outstanding (Diluted)	289	221	204	200	193	166
Shares Change (YoY)	35.28%	8.57%	1.97%	3.32%	16.26%	8.01%
EPS (Basic)	-0.02	-0.03	-0.01	-0.01	-0.04	-0.09
EPS (Diluted)	-0.02	-0.03	-0.01	-0.01	-0.04	-0.09
Free Cash Flow	-0.85	-0.97	-0.54	-0.76	-1.83	-4.12
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.01	-0.03
Gross Margin	-	-	100.00%	-139.74%	-	-
Operating Margin	-115233.33%	-145750.00%	-1254.60%	-320.86%	-1578.09%	-8003.13%
Profit Margin	-233133.33%	-298050.00%	-1652.43%	-650.66%	-1832.22%	-12324.22%
Free Cash Flow Margin	-28266.67%	-48700.00%	-289.73%	-252.65%	-471.65%	-3217.19%
EBITDA	-3.32	-2.9	-2.28	-0.93	-6.01	-10.14
D&A For EBITDA	0.14	0.01	0.04	0.04	0.12	0.11
EBIT	-3.46	-2.92	-2.32	-0.97	-6.12	-10.24
Revenue as Reported	-	-	-	0.3	0.39	0.13

Updated Nov 18, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.