Saddle Ranch Media, Inc. (SRMX)
OTCMKTS · Delayed Price · Currency is USD
0.0002
+0.0001 (25.00%)
Aug 26, 2025, 3:15 PM EDT

Saddle Ranch Media Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2020
0.110.240.130.020.02-
Upgrade
Revenue Growth (YoY)
-26.35%74.44%442.93%22.73%--
Upgrade
Cost of Revenue
0.090.090.0203.47-
Upgrade
Gross Profit
0.030.140.110.02-3.45-
Upgrade
Selling, General & Admin
1.031.161.080.890.630.48
Upgrade
Research & Development
0.070.040.060.080.140.07
Upgrade
Operating Expenses
1.111.221.170.980.770.55
Upgrade
Operating Income
-1.09-1.08-1.06-0.95-4.22-0.55
Upgrade
Interest Expense
--0.14-0.09-0--0.01
Upgrade
Interest & Investment Income
0.18---0-
Upgrade
Other Non Operating Income (Expenses)
-0.35-0.35-0.010.030.1-0.03
Upgrade
EBT Excluding Unusual Items
-1.26-1.56-1.15-0.93-4.12-0.59
Upgrade
Other Unusual Items
--0.04---
Upgrade
Pretax Income
-1.26-1.56-1.11-0.93-4.12-0.59
Upgrade
Income Tax Expense
000.020--
Upgrade
Net Income
-1.26-1.57-1.13-0.93-4.12-0.59
Upgrade
Net Income to Common
-1.26-1.57-1.13-0.93-4.12-0.59
Upgrade
Shares Outstanding (Basic)
14,10614,02412,66110,9569,4278,652
Upgrade
Shares Outstanding (Diluted)
14,10614,02412,66110,9569,4278,652
Upgrade
Shares Change (YoY)
6.39%10.76%15.56%16.22%8.96%60.08%
Upgrade
EPS (Basic)
-0.00-0.00-0.00-0.00-0.00-0.00
Upgrade
EPS (Diluted)
-0.00-0.00-0.00-0.00-0.00-0.00
Upgrade
Free Cash Flow
-1.16-1.19-1.17-0.61-0.45-0.26
Upgrade
Gross Margin
23.10%60.98%82.53%89.49%--
Upgrade
Operating Margin
-958.04%-457.20%-783.62%-3841.90%-20837.41%-
Upgrade
Profit Margin
-1113.59%-666.20%-838.38%-3734.95%-20343.81%-
Upgrade
Free Cash Flow Margin
-1019.37%-504.82%-865.22%-2458.18%-2213.83%-
Upgrade
EBITDA
-1.07-1.06-1.04-0.94--
Upgrade
D&A For EBITDA
0.020.020.020.01--
Upgrade
EBIT
-1.09-1.08-1.06-0.95-4.22-0.55
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.