Sunrise Real Estate Group, Inc. (SRRE)

Sunrise Real Estate Group Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	16.2	19.95	20.45	33.2	24.9	40.37
Short-Term Investments	21.41	23.97	26.51	10.96	13.89	25.01
Cash & Short-Term Investments	37.61	43.91	46.96	44.16	38.79	65.38
Cash Growth	-12.37%	-6.49%	6.33%	13.84%	-40.67%	49.55%
Accounts Receivable	7.93	0.33	0.55	0.2	0.07	0.08
Other Receivables	18.57	17.9	25.53	18.36	17.61	4.46
Receivables	26.5	18.23	26.08	18.57	17.67	4.54
Inventory	55.8	63.95	88.74	120.3	178.69	166.24
Prepaid Expenses	3.47	5.52	-	7.81	12.63	9.83
Restricted Cash	0.76	1.12	2.72	43.87	73.01	56.05
Other Current Assets	0.49	0.79	-	1.06	0.84	0.86
Total Current Assets	124.64	133.53	164.5	235.77	321.63	302.89
Property, Plant & Equipment	26.31	27.15	29.64	23.67	27.58	28.66
Long-Term Investments	14.14	14.01	13.73	13.4	15.03	14.31
Goodwill	-	-	-	1.24	1.86	1.69
Long-Term Deferred Tax Assets	-	-	-	-	0.85	0.96
Total Assets	165.1	174.7	207.88	274.09	366.95	348.51
Accounts Payable	1.06	1.06	24.89	22.37	25.12	20.45
Accrued Expenses	13.51	15.85	0.04	0.19	0.27	0.69
Short-Term Debt	1.4	1.39	1.41	1.44	2.09	24.94
Current Income Taxes Payable	0	0.28	2.17	2.1	1.09	1.03
Current Unearned Revenue	16.58	17.5	23.32	34.74	126.18	116.16
Other Current Liabilities	35.63	41.64	39.85	67.44	39.34	39.78
Total Current Liabilities	68.19	77.72	91.68	128.28	194.09	203.06
Long-Term Unearned Revenue	-	-	-	-	-	5.08
Other Long-Term Liabilities	-	-	-	1.08	2.24	2.59
Total Liabilities	68.19	77.72	91.68	129.36	196.33	210.73
Common Stock	0.69	0.69	0.69	0.69	0.69	0.69
Additional Paid-In Capital	8.11	8.11	8.11	8.11	8.05	7.57
Retained Earnings	95.16	94.26	103.16	113.29	121.72	104.28
Comprehensive Income & Other	6.59	6.1	7.31	9.45	24.74	22.98
Total Common Equity	110.56	109.15	119.27	131.53	155.19	135.52
Minority Interest	-13.65	-12.17	-3.07	13.21	15.43	2.26
Shareholders' Equity	96.91	96.97	116.19	144.74	170.62	137.78
Total Liabilities & Equity	165.1	174.7	207.88	274.09	366.95	348.51
Total Debt	1.41	1.39	1.41	1.44	2.09	24.94
Net Cash (Debt)	36.2	42.52	45.55	42.73	36.7	40.44
Net Cash Growth	-12.76%	-6.64%	6.60%	16.43%	-9.25%	-0.91%
Net Cash Per Share	0.53	0.62	0.66	0.62	0.53	0.59
Filing Date Shares Outstanding	68.69	68.69	68.69	68.69	68.69	68.69
Total Common Shares Outstanding	68.69	68.69	68.69	68.69	68.69	68.69
Working Capital	56.46	55.81	72.82	107.5	127.54	99.83
Book Value Per Share	1.61	1.59	1.74	1.91	2.26	1.97
Tangible Book Value	110.56	109.15	119.27	130.29	153.34	133.83
Tangible Book Value Per Share	1.61	1.59	1.74	1.90	2.23	1.95
Machinery	0.89	0.32	1.06	1.11	1.34	1.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.