Sunrise Real Estate Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9	14	19	16	14	28
Market Cap Growth	-78.33%	-29.30%	22.47%	10.00%	-48.15%	1.25%
Enterprise Value	-46	-32	-2	-20	-11	-12
Last Close Price	0.13	0.20	0.28	0.16	0.15	0.24
PE Ratio	7.88	-	-	-	0.41	-
PS Ratio	0.62	0.88	0.78	0.20	0.27	4.72
PB Ratio	0.09	0.14	0.17	0.11	0.09	0.20
P/TBV Ratio	0.08	0.13	0.16	0.12	0.09	0.21
P/FCF Ratio	-	-	-	-	-	1.53
P/OCF Ratio	-	-	-	-	-	1.50
EV/FCF Ratio	23.74	-	-	-	-	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.18
Debt / EBITDA Ratio	-	-	1.27	-	0.20	-
Debt / FCF Ratio	-	-	-	-	-	1.37
Net Debt / Equity Ratio	-0.40	-0.44	-0.39	-0.29	-0.21	-0.29
Net Debt / EBITDA Ratio	22.18	163.13	-41.05	124.35	-3.50	1.60
Net Debt / FCF Ratio	20.98	10.13	11.21	3.20	1.92	-2.22
Asset Turnover	0.08	0.08	0.10	0.25	0.15	0.02
Inventory Turnover	0.19	0.18	0.19	0.47	0.24	0.04
Quick Ratio	0.97	0.80	0.80	0.49	0.29	0.34
Current Ratio	1.88	1.72	1.79	1.84	1.66	1.49
Return on Equity (ROE)	-8.24%	-17.20%	-20.13%	-5.96%	30.02%	-3.12%
Return on Assets (ROA)	-1.31%	-0.70%	-0.16%	-0.41%	1.08%	-6.48%
Return on Invested Capital (ROIC)	-6.35%	-3.40%	-0.71%	-1.80%	5.12%	-29.14%
Return on Capital Employed (ROCE)	-3.80%	-2.20%	-0.50%	-1.50%	3.60%	-19.10%
Earnings Yield	12.69%	-65.88%	-52.13%	-53.12%	242.94%	-15.25%
FCF Yield	-21.87%	-30.57%	-20.92%	-84.23%	-132.76%	65.56%
Dividend Yield	-	-	-	-	101.19%	41.98%
Payout Ratio	-	-	-	-	19.60%	-
Total Shareholder Return	-	-	-	-	101.19%	41.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.