Sproutly Canada Income Statement

Financials in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Nov '21 Nov 30, 2021	Feb '21 Feb 28, 2021	Feb '20 Feb 29, 2020	Feb '19 Feb 28, 2019	Feb '18 Feb 28, 2018
Revenue	0.53	0.32	0.93	-	-
Revenue Growth (YoY)	43.21%	-65.86%	-	-	-
Cost of Revenue	0.77	0.63	1.27	-0.13	-
Gross Profit	-0.24	-0.32	-0.35	0.13	-
Selling, General & Admin	1.86	1.71	6.53	6.13	1.15
Operating Expenses	1.31	2.05	8.6	8.16	1.45
Operating Income	-1.55	-2.36	-8.95	-8.03	-1.45
Interest Expense	-1.9	-2.95	-3.32	-1.64	-0.01
Currency Exchange Gain (Loss)	-0	-0.03	-0	0	-
Other Non Operating Income (Expenses)	0.09	-0	-0.11	-0.37	-0.12
EBT Excluding Unusual Items	-3.36	-5.35	-12.39	-10.03	-1.58
Impairment of Goodwill	-	-	-1.32	-	-
Gain (Loss) on Sale of Assets	0.01	0.02	-	-	-
Asset Writedown	-11.74	-11.74	-49.03	-	-
Other Unusual Items	0.89	0.25	-0.01	-3.5	-0.91
Pretax Income	-14.2	-16.83	-62.75	-13.54	-2.49
Income Tax Expense	-0.42	-0.42	-1.14	-0.91	-0.03
Net Income	-13.79	-16.41	-61.61	-12.63	-2.47
Net Income to Common	-13.79	-16.41	-61.61	-12.63	-2.47
Shares Outstanding (Basic)	345	271	205	132	23
Shares Outstanding (Diluted)	345	271	205	132	23
Shares Change (YoY)	38.29%	31.89%	55.20%	484.05%	-
EPS (Basic)	-0.04	-0.06	-0.30	-0.10	-0.11
EPS (Diluted)	-0.04	-0.06	-0.30	-0.10	-0.11
Free Cash Flow	-1.53	-1.14	-7.12	-8.52	-0.79
Free Cash Flow Per Share	-0.00	-0.00	-0.04	-0.06	-0.04
Gross Margin	-45.23%	-99.59%	-37.23%	-	-
Operating Margin	-290.18%	-746.35%	-965.52%	-	-
Profit Margin	-2583.86%	-5186.70%	-6646.48%	-	-
Free Cash Flow Margin	-286.18%	-361.62%	-768.05%	-	-
EBITDA	-1.47	-2.24	-8.22	-7.79	-
D&A For EBITDA	0.08	0.12	0.73	0.24	-
EBIT	-1.55	-2.36	-8.95	-8.03	-1.45
Revenue as Reported	0.53	0.32	0.93	-	-

Updated Jan 28, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.