Samsung Electronics Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Revenue	300,900,000	258,935,494	302,231,360	279,604,799	236,806,988	Upgrade
Revenue Growth (YoY)	16.21%	-14.33%	8.09%	18.07%	2.78%	Upgrade
Cost of Revenue	186,600,000	180,388,580	190,041,770	166,411,342	144,488,296	Upgrade
Gross Profit	114,300,000	78,546,914	112,189,590	113,193,457	92,318,692	Upgrade
Selling, General & Admin	46,600,000	41,302,093	41,654,659	37,084,824	33,127,647	Upgrade
Research & Development	35,000,000	28,339,724	24,919,198	22,401,726	21,111,490	Upgrade
Operating Expenses	81,600,000	71,979,938	68,812,960	61,559,601	56,324,816	Upgrade
Operating Income	32,700,000	6,566,976	43,376,630	51,633,856	35,993,876	Upgrade
Interest Expense	-	-930,253	-763,015	-431,540	-583,013	Upgrade
Interest & Investment Income	3,700,000	4,522,225	3,135,080	1,414,118	2,126,898	Upgrade
Earnings From Equity Investments	800,000	887,550	1,090,643	729,614	506,530	Upgrade
Currency Exchange Gain (Loss)	-	-102,397	-271,848	39,583	-598,552	Upgrade
Other Non Operating Income (Expenses)	400,000	43,300	-224,883	-298,618	-1,167,198	Upgrade
EBT Excluding Unusual Items	37,600,000	10,987,401	46,342,607	53,087,013	36,278,541	Upgrade
Gain (Loss) on Sale of Assets	-	18,864	97,867	264,814	66,576	Upgrade
Pretax Income	37,600,000	11,006,265	46,440,474	53,351,827	36,345,117	Upgrade
Income Tax Expense	3,100,000	-4,480,835	-9,213,603	13,444,377	9,937,285	Upgrade
Earnings From Continuing Operations	34,500,000	15,487,100	55,654,077	39,907,450	26,407,832	Upgrade
Minority Interest in Earnings	-900,000	-1,013,699	-924,059	-663,659	-316,986	Upgrade
Net Income	33,600,000	14,473,401	54,730,018	39,243,791	26,090,846	Upgrade
Net Income to Common	33,600,000	14,473,401	54,730,018	39,243,791	26,090,846	Upgrade
Net Income Growth	132.15%	-73.55%	39.46%	50.41%	21.32%	Upgrade
Shares Outstanding (Basic)	6,788	6,793	6,793	6,793	6,793	Upgrade
Shares Outstanding (Diluted)	6,788	6,793	6,793	6,793	6,793	Upgrade
Shares Change (YoY)	-0.07%	-	-	-	-	Upgrade
EPS (Basic)	4950.00	2130.74	8057.22	5777.37	3841.03	Upgrade
EPS (Diluted)	4950.00	2130.74	8057.22	5777.37	3841.03	Upgrade
EPS Growth	132.31%	-73.55%	39.46%	50.41%	21.32%	Upgrade
Free Cash Flow	21,570,000	-13,473,865	12,750,918	17,983,342	27,694,975	Upgrade
Free Cash Flow Per Share	3177.72	-1983.59	1877.16	2647.46	4077.19	Upgrade
Dividend Per Share	-	1444.000	1444.000	1444.000	1416.000	Upgrade
Dividend Growth	-	0%	0%	1.98%	0%	Upgrade
Gross Margin	37.99%	30.33%	37.12%	40.48%	38.98%	Upgrade
Operating Margin	10.87%	2.54%	14.35%	18.47%	15.20%	Upgrade
Profit Margin	11.17%	5.59%	18.11%	14.04%	11.02%	Upgrade
Free Cash Flow Margin	7.17%	-5.20%	4.22%	6.43%	11.70%	Upgrade
EBITDA	72,350,000	44,033,523	81,285,051	84,827,485	64,938,970	Upgrade
EBITDA Margin	24.04%	17.01%	26.89%	30.34%	27.42%	Upgrade
D&A For EBITDA	39,650,000	37,466,547	37,908,421	33,193,629	28,945,094	Upgrade
EBIT	32,700,000	6,566,976	43,376,630	51,633,856	35,993,876	Upgrade
EBIT Margin	10.87%	2.54%	14.35%	18.47%	15.20%	Upgrade
Effective Tax Rate	8.24%	-	-	25.20%	27.34%	Upgrade
Advertising Expenses	-	12,108,291	13,223,600	11,662,174	10,130,997	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.