SM ENTERTAINMENT JAPAN Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	76	84	157	109	147	303
Market Cap Growth	-8.22%	-46.49%	44.10%	-25.85%	-51.42%	421.72%
Enterprise Value	55	70	143	86	110	294
Last Close Price	0.76	0.83	2.18	2.18	-	-
PE Ratio	31.79	16.79	84.81	-	-	-
PS Ratio	1.17	1.36	2.48	2.03	3.01	7.31
PB Ratio	1.51	1.70	3.07	2.15	1.87	5.16
P/TBV Ratio	1.60	1.79	3.26	2.27	2.22	5.28
P/FCF Ratio	-	-	-	-	112.06	-
P/OCF Ratio	-	-	-	-	109.17	-
EV/Sales Ratio	0.82	1.13	2.27	1.61	2.26	7.12
EV/EBITDA Ratio	44.34	28.99	100.63	-	-	-
EV/EBIT Ratio	47.91	30.10	111.13	-	-	-
EV/FCF Ratio	-	-	-	-	84.16	-
Asset Turnover	0.69	0.72	0.78	0.64	0.53	-
Inventory Turnover	3.11	3.38	3.93	3.29	2.18	-
Quick Ratio	1.53	1.39	1.55	2.12	2.89	1.91
Current Ratio	2.11	2.07	2.16	2.86	4.45	3.00
Return on Equity (ROE)	15.37%	13.42%	3.55%	-3.95%	-6.11%	-
Return on Assets (ROA)	1.00%	1.69%	1.00%	-2.14%	-3.82%	-
Return on Invested Capital (ROIC)	5.55%	7.21%	4.51%	-8.89%	-16.49%	-47.87%
Return on Capital Employed (ROCE)	2.60%	4.40%	2.30%	-5.30%	-6.10%	-19.80%
Earnings Yield	3.15%	5.96%	1.18%	-2.11%	-1.69%	-3.98%
FCF Yield	-	-4.47%	-4.74%	-0.89%	0.89%	-3.95%
Dividend Yield	1.69%	0.76%	-	-	-	-
Buyback Yield / Dilution	0.00%	-	-	-0.14%	-110.83%	-369.04%
Total Shareholder Return	1.69%	0.76%	-	-0.14%	-110.83%	-369.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.