Stevia Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Dec '14 Dec 31, 2014	Mar '14 Mar 31, 2014	Mar '13 Mar 31, 2013	Mar '12 Mar 31, 2012	Mar '11 Mar 31, 2011	Mar '10 Mar 31, 2010
Revenue	7.47	6.37	2.17	0	-	-
Revenue Growth (YoY)	89.46%	193.95%	166676.39%	-	-	-
Cost of Revenue	6.49	5.68	2.62	0.71	-	-
Gross Profit	0.98	0.69	-0.45	-0.71	-	-
Selling, General & Admin	1.95	2.72	1.43	1.31	0.04	0.03
Research & Development	0.25	0.29	0.18	0.21	-	-
Operating Expenses	2.2	3.01	1.61	1.51	0.04	0.03
Operating Income	-1.22	-2.32	-2.06	-2.22	-0.04	-0.03
Interest Expense	-0.75	-0.97	-0.09	-0.03	-0	-
Interest & Investment Income	-	-	-	0	-	-
Currency Exchange Gain (Loss)	-	-	-0	-	-	-
Other Non Operating Income (Expenses)	-4.89	-5.47	-0.1	-0.07	-	-
EBT Excluding Unusual Items	-6.87	-8.76	-2.25	-2.32	-0.04	-0.03
Other Unusual Items	-	-0.56	-	-	-	-
Pretax Income	-6.87	-9.32	-2.25	-2.32	-0.04	-0.03
Earnings From Continuing Operations	-6.87	-9.32	-2.25	-2.32	-0.04	-0.03
Minority Interest in Earnings	0.02	0.08	0.21	-	-	-
Net Income	-6.85	-9.24	-2.04	-2.32	-0.04	-0.03
Net Income to Common	-6.85	-9.24	-2.04	-2.32	-0.04	-0.03
Shares Outstanding (Basic)	164	82	62	45	80	80
Shares Outstanding (Diluted)	164	82	62	45	80	80
Shares Change (YoY)	132.82%	31.85%	37.70%	-43.49%	-	34.36%
EPS (Basic)	-0.04	-0.11	-0.03	-0.05	-0.00	-0.00
EPS (Diluted)	-0.04	-0.11	-0.03	-0.05	-0.00	-0.00
Free Cash Flow	-2.22	-1.02	-1.04	-1.28	-0.01	-0.03
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.03	-	-
Gross Margin	13.06%	10.85%	-20.72%	-	-	-
Operating Margin	-16.37%	-36.38%	-94.98%	-171026.00%	-	-
Profit Margin	-91.71%	-144.96%	-93.90%	-178734.69%	-	-
Free Cash Flow Margin	-29.69%	-16.06%	-47.77%	-98645.08%	-	-
EBITDA	-1.11	-2.21	-1.98	-	-	-
EBITDA Margin	-14.86%	-34.60%	-91.16%	-	-	-
D&A For EBITDA	0.11	0.11	0.08	-	-	-
EBIT	-1.22	-2.32	-2.06	-2.22	-0.04	-0.03
EBIT Margin	-16.37%	-36.38%	-94.98%	-	-	-

Updated Feb 25, 2015. Source: S&P Global Market Intelligence. Standard template. Financial Sources.