Sprout Tiny Homes, Inc. (STHI)
OTCMKTS · Delayed Price · Currency is USD
0.0170
+0.0063 (58.88%)
Jul 10, 2025, 1:44 PM EDT

Sprout Tiny Homes Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2006FY 2005FY 2004FY 2003FY 2002 2001
Period Ending
Mar '07 Dec '06 Dec '05 Dec '04 Dec '03 Dec '02 2001
20.4420.3720.625.1--
Upgrade
Revenue Growth (YoY)
14.05%-1.22%304.39%---
Upgrade
Cost of Revenue
15.8815.911.863.05--
Upgrade
Gross Profit
4.564.488.762.05--
Upgrade
Selling, General & Admin
9.779.455.563.260.330.59
Upgrade
Operating Expenses
11.4111.276.033.820.330.59
Upgrade
Operating Income
-6.85-6.82.73-1.77-0.33-0.59
Upgrade
Interest Expense
-3.09-3.15-0.52-0.05-0.16-0.21
Upgrade
Other Non Operating Income (Expenses)
0.040.040.010.080.16-
Upgrade
EBT Excluding Unusual Items
-9.91-9.912.23-1.74-0.34-0.8
Upgrade
Impairment of Goodwill
----0.4--
Upgrade
Gain (Loss) on Sale of Investments
-----1.95-
Upgrade
Gain (Loss) on Sale of Assets
----0.14--0.22
Upgrade
Asset Writedown
---0.01---
Upgrade
Legal Settlements
---0.15---
Upgrade
Other Unusual Items
0.050.05----
Upgrade
Pretax Income
-9.86-9.862.07-2.28-2.29-1.01
Upgrade
Earnings From Continuing Operations
-9.86-9.862.07-2.28-2.29-1.01
Upgrade
Earnings From Discontinued Operations
-2.02----0.23
Upgrade
Net Income
-11.88-9.862.07-2.28-2.29-0.79
Upgrade
Net Income to Common
-11.88-9.862.07-2.28-2.29-0.79
Upgrade
Shares Outstanding (Basic)
000000
Upgrade
Shares Outstanding (Diluted)
000000
Upgrade
Shares Change (YoY)
10.10%14.39%57.57%850.41%18.40%-
Upgrade
EPS (Basic)
-54.97-46.3211.92-19.34-184.37-74.83
Upgrade
EPS (Diluted)
-55.42-46.5011.29-19.50-184.37-74.83
Upgrade
Free Cash Flow
-3.44-5.98-5.23-0.3-2.07-0.01
Upgrade
Free Cash Flow Per Share
-15.90-28.08-28.11-2.56-166.38-0.72
Upgrade
Gross Margin
22.29%21.97%42.49%40.29%--
Upgrade
Operating Margin
-33.54%-33.36%13.26%-34.62%--
Upgrade
Profit Margin
-58.12%-48.38%10.03%-44.77%--
Upgrade
Free Cash Flow Margin
-16.81%-29.33%-25.35%-5.93%--
Upgrade
EBITDA
-6.63-6.52.84-1.72-0.33-0.59
Upgrade
EBITDA Margin
-32.43%-31.89%13.79%-33.67%--
Upgrade
D&A For EBITDA
0.230.30.110.0500
Upgrade
EBIT
-6.85-6.82.73-1.77-0.33-0.59
Upgrade
EBIT Margin
-33.54%-33.36%13.26%-34.62%--
Upgrade
Advertising Expenses
-----0
Upgrade
Updated May 24, 2007. Source: S&P Global Market Intelligence. Standard template. Financial Sources.