Sprout Tiny Homes Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002
Period Ending	Jan '26 Jan 26, 2026	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004	Dec '03 Dec 31, 2003	Dec '02 Dec 31, 2002
Market Capitalization	1	5	8	13	2	0
Market Cap Growth	-85.86%	-37.64%	-35.47%	713.03%	371.52%	-83.93%
Enterprise Value	-	15	8	14	2	3
Last Close Price	0.01	27.00	48.00	99.00	126.00	27.00
PE Ratio	-	-	4.08	-	-	-
PS Ratio	0.05	0.26	0.41	2.56	-	-
PB Ratio	-0.30	-2.23	2.31	-8.12	-0.88	-0.79
P/TBV Ratio	-	-	2.31	-	-	-
EV/Sales Ratio	-	0.74	0.41	2.69	-	-
EV/EBITDA Ratio	-	-	2.98	-	-	-
EV/EBIT Ratio	-	-	3.10	-	-	-
Debt / Equity Ratio	-0.50	-4.12	1.38	-0.30	-0.66	-6.34
Debt / EBITDA Ratio	-	-	1.77	-	-	-
Asset Turnover	1.04	1.27	2.11	2.84	-	-
Quick Ratio	0.04	0.76	1.10	0.55	0.27	0
Current Ratio	0.79	0.81	1.19	0.55	0.28	0
Return on Equity (ROE)	-931.90%	-1528.88%	202.62%	-	-	-
Return on Assets (ROA)	-21.80%	-26.56%	17.52%	-61.51%	-10.20%	-10.60%
Return on Capital Employed (ROCE)	205.30%	288.10%	74.80%	110.20%	18.30%	136.40%
Earnings Yield	-1189.24%	-187.31%	24.51%	-17.46%	-142.37%	-230.12%
FCF Yield	-344.02%	-113.55%	-61.96%	-2.31%	-128.48%	-2.21%
Buyback Yield / Dilution	-10.10%	-14.39%	-57.57%	-850.41%	-18.40%	-

Updated May 24, 2007. Source: S&P Global Market Intelligence. Standard template. Financial Sources.