STIE Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	2007 - 2008
Period Ending	Mar '14 Mar 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	2007 - 2008
Cash & Equivalents	0.01	0.01	0.05	2.03	0.32	0.01	Upgrade
Cash & Short-Term Investments	0.01	0.01	0.05	2.03	0.32	0.01	Upgrade
Cash Growth	-64.83%	-87.06%	-97.56%	533.77%	2416.01%	-16.68%	Upgrade
Receivables	0.03	0.03	-	-	-	-	Upgrade
Prepaid Expenses	0.04	0.07	0	0.32	0.05	0.04	Upgrade
Other Current Assets	0.04	0.04	0.01	0.16	0.15	0.04	Upgrade
Total Current Assets	0.11	0.15	0.06	2.51	0.52	0.09	Upgrade
Property, Plant & Equipment	0.15	0.19	0.56	0.49	0.2	0.24	Upgrade
Long-Term Investments	0	0	0	0	-	-	Upgrade
Other Intangible Assets	0	0.01	0.03	0.03	0.01	-	Upgrade
Long-Term Deferred Tax Assets	-	-	-	-	-	0.61	Upgrade
Total Assets	0.26	0.34	0.65	3.04	0.73	0.94	Upgrade
Accrued Expenses	0.11	0.11	0.02	0.08	-	0	Upgrade
Short-Term Debt	0.68	0.58	4.66	1.98	5.17	2.65	Upgrade
Current Unearned Revenue	0.01	0.01	0.02	-	-	-	Upgrade
Other Current Liabilities	0.34	0.41	0.29	0.22	0.16	0.04	Upgrade
Total Current Liabilities	1.14	1.11	4.99	2.28	5.33	2.7	Upgrade
Long-Term Debt	6.5	6.46	-	-	-	-	Upgrade
Total Liabilities	7.64	7.57	4.99	2.28	5.33	2.7	Upgrade
Common Stock	0.07	0.07	0.07	0.07	0.07	0.06	Upgrade
Additional Paid-In Capital	10.58	10.58	10.58	10.58	1.2	1.32	Upgrade
Retained Earnings	-17.55	-17.35	-14.63	-9.53	-5.76	-3.25	Upgrade
Comprehensive Income & Other	-0.47	-0.53	-0.36	-0.36	-0.11	0.02	Upgrade
Total Common Equity	-7.38	-7.23	-4.34	0.76	-4.6	-1.86	Upgrade
Minority Interest	-	-	-	-	-	0.1	Upgrade
Shareholders' Equity	-7.38	-7.23	-4.34	0.76	-4.6	-1.75	Upgrade
Total Liabilities & Equity	0.26	0.34	0.65	3.04	0.73	0.94	Upgrade
Total Debt	7.17	7.04	4.66	1.98	5.17	2.65	Upgrade
Net Cash (Debt)	-7.17	-7.04	-4.61	0.05	-4.85	-2.64	Upgrade
Net Cash Per Share	-0.10	-0.10	-0.07	0.00	-0.07	-0.05	Upgrade
Filing Date Shares Outstanding	69.88	69.88	69.88	69.88	67.5	55.67	Upgrade
Total Common Shares Outstanding	69.88	69.88	69.88	69.88	67.5	55.67	Upgrade
Working Capital	-1.04	-0.96	-4.93	0.23	-4.81	-2.61	Upgrade
Book Value Per Share	-0.11	-0.10	-0.06	0.01	-0.07	-0.03	Upgrade
Tangible Book Value	-7.38	-7.24	-4.37	0.72	-4.6	-1.86	Upgrade
Tangible Book Value Per Share	-0.11	-0.10	-0.06	0.01	-0.07	-0.03	Upgrade
Machinery	0.5	0.5	0.89	0.61	0.36	0.31	Upgrade
Leasehold Improvements	0.09	0.09	0.22	0.21	0.07	0.07	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.