StimCell Energetics Inc. (STME)

StimCell Energetics Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Revenue	-	-	0	0.01	0.01
Revenue Growth (YoY)	-	-	-54.46%	-10.31%	-92.94%
Cost of Revenue	-	-	0	0	0.05
Gross Profit	-	-	0	0	-0.04
Selling, General & Admin	0.44	0.28	0.36	0.52	0.45
Research & Development	0.06	-0.02	0.09	0.15	0.23
Operating Expenses	0.5	0.26	0.45	0.68	0.69
Operating Income	-0.5	-0.26	-0.45	-0.67	-0.73
Interest Expense	-0.04	-0.06	-0.05	-0.03	-0.03
Currency Exchange Gain (Loss)	-0.02	-0.01	-	-	-
EBT Excluding Unusual Items	-0.56	-0.33	-0.5	-0.7	-0.76
Other Unusual Items	-0.01	0.19	-	-	-0.15
Pretax Income	-0.57	-0.14	-0.5	-0.7	-0.91
Net Income	-0.57	-0.14	-0.5	-0.7	-0.91
Net Income to Common	-0.57	-0.14	-0.5	-0.7	-0.91
Shares Outstanding (Basic)	20	11	4	4	4
Shares Outstanding (Diluted)	20	11	4	4	4
Shares Change (YoY)	84.86%	155.88%	0.20%	6.87%	9.88%
EPS (Basic)	-0.03	-0.01	-0.12	-0.17	-0.23
EPS (Diluted)	-0.03	-0.01	-0.12	-0.17	-0.23
Free Cash Flow	-0.14	-0.15	-0.27	-0.45	-0.56
Free Cash Flow Per Share	-0.01	-0.01	-0.07	-0.11	-0.14
Gross Margin	-	-	17.49%	66.50%	-
Operating Margin	-	-	-16207.75%	-11074.90%	-10723.97%
Profit Margin	-	-	-17923.32%	-11498.42%	-13469.92%
Free Cash Flow Margin	-	-	-9855.50%	-7429.36%	-8311.24%
EBITDA	-	-	-0.45	-0.67	-0.72
D&A For EBITDA	-	-	0	0	0
EBIT	-0.5	-0.26	-0.45	-0.67	-0.73

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.