Stratec SE (STSEY)

Stratec SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	257.62	270.41	274.63	287.34	250.1
Revenue Growth (YoY)	-4.73%	-1.53%	-4.42%	14.89%	16.78%
Cost of Revenue	181.24	202.25	195.14	199.62	181.11
Gross Profit	76.39	68.16	79.49	87.71	68.99
Selling, General & Admin	37	31.3	30.29	28.28	27.71
Research & Development	11.61	8.74	6.87	9.28	7.67
Other Operating Expenses	-0.72	-1.3	-0.83	-0.27	-0.42
Operating Expenses	47.88	38.74	36.33	37.3	34.96
Operating Income	28.5	29.42	43.16	50.42	34.03
Interest Expense	-5.81	-3.9	-1.86	-1.41	-1.08
Interest & Investment Income	0.05	0.07	0.06	0	0
Currency Exchange Gain (Loss)	0.56	-3.05	-1.61	-1.23	-0.38
Other Non Operating Income (Expenses)	0.27	0.04	0.05	0.11	0.04
EBT Excluding Unusual Items	23.58	22.58	39.8	47.89	32.61
Gain (Loss) on Sale of Investments	0.05	-0.28	-0.27	-0.02	0.41
Gain (Loss) on Sale of Assets	-0.42	-0.37	-0.44	0.01	-0
Asset Writedown	-1.2	-0.39	-	-1.05	-
Pretax Income	22.01	21.55	39.09	46.83	33.02
Income Tax Expense	5.99	6.18	9.87	6.87	4.59
Earnings From Continuing Operations	16.02	15.37	29.22	39.96	28.44
Earnings From Discontinued Operations	-	-	-	-	-3.26
Net Income	16.02	15.37	29.22	39.96	25.18
Net Income to Common	16.02	15.37	29.22	39.96	25.18
Net Income Growth	4.24%	-47.40%	-26.87%	58.72%	74.34%
Shares Outstanding (Basic)	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12
Shares Change (YoY)	-0.02%	-0.11%	-0.07%	0.24%	0.75%
EPS (Basic)	1.32	1.26	2.41	3.30	2.09
EPS (Diluted)	1.32	1.26	2.40	3.28	2.07
EPS Growth	4.60%	-47.50%	-26.83%	58.32%	73.40%
Free Cash Flow	38.83	10.98	-0.02	53.54	17.28
Free Cash Flow Per Share	3.19	0.90	-0.00	4.39	1.42
Dividend Per Share	0.600	0.550	0.970	0.950	0.900
Dividend Growth	9.09%	-43.30%	2.10%	5.56%	7.14%
Gross Margin	29.65%	25.21%	28.95%	30.53%	27.58%
Operating Margin	11.06%	10.88%	15.72%	17.55%	13.61%
Profit Margin	6.22%	5.68%	10.64%	13.91%	10.07%
Free Cash Flow Margin	15.07%	4.06%	-0.01%	18.63%	6.91%
EBITDA	41.11	41.01	54.68	63.11	48.89
EBITDA Margin	15.96%	15.17%	19.91%	21.96%	19.55%
D&A For EBITDA	12.6	11.59	11.52	12.69	14.86
EBIT	28.5	29.42	43.16	50.42	34.03
EBIT Margin	11.06%	10.88%	15.72%	17.55%	13.61%
Effective Tax Rate	27.20%	28.66%	25.24%	14.68%	13.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.