Strategic Student & Senior Housing Trust, Inc. (STSR)

STSR Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	37.73	34.93	32.59	30.06	34.27
Total Revenue	37.73	34.93	32.59	30.06	34.27
Revenue Growth (YoY	8.03%	7.17%	8.44%	-12.30%	2.16%
Property Expenses	28.67	27.59	25.53	23.59	26.16
Selling, General & Administrative	2.53	2.24	2.44	1.72	1.28
Depreciation & Amortization	5.55	5.36	5.67	5.58	8.67
Total Operating Expenses	36.75	35.19	33.65	30.89	36.74
Operating Income	0.98	-0.26	-1.06	-0.83	-2.47
Interest Expense	-5.33	-5.44	-5.51	-5.58	-10
Other Non-Operating Income	0.09	0.05	0.15	0.61	-0.12
EBT Excluding Unusual Items	-4.26	-5.65	-6.42	-5.81	-12.59
Gain (Loss) on Sale of Investments	-	-	-	-	0.48
Gain (Loss) on Sale of Assets	-	-	-	12.1	-
Other Unusual Items	-	-0.29	-	-1.99	2.77
Pretax Income	-4.26	-5.94	-6.42	4.31	-9.33
Earnings From Continuing Operations	-4.26	-5.94	-6.42	4.31	-9.33
Earnings From Discontinued Operations	-	25.24	-3.34	-3.58	-
Net Income to Company	-4.26	19.3	-9.75	0.73	-9.33
Minority Interest in Earnings	0.01	-0.04	0.02	-0	0.02
Net Income	-4.25	19.27	-9.73	0.72	-9.31
Preferred Dividends & Other Adjustments	-	1.43	1.34	1.26	1.18
Net Income to Common	-4.25	17.84	-11.07	-0.53	-10.49
Basic Shares Outstanding	12	13	13	13	13
Diluted Shares Outstanding	12	13	13	13	13
Shares Change (YoY)	-11.09%	0.02%	-0.02%	0.07%	0.38%
EPS (Basic)	-0.37	1.36	-0.85	-0.04	-0.80
EPS (Diluted)	-0.44	1.36	-0.85	-0.04	-0.80
Operating Margin	2.60%	-0.75%	-3.24%	-2.77%	-7.20%
Profit Margin	-11.27%	51.06%	-33.98%	-1.78%	-30.60%
EBITDA	6.53	5.1	4.62	4.75	6.83
EBITDA Margin	17.31%	14.59%	14.16%	15.80%	19.94%
D&A For Ebitda	5.55	5.36	5.67	5.58	9.3
EBIT	0.98	-0.26	-1.06	-0.83	-2.47
EBIT Margin	2.60%	-0.75%	-3.24%	-2.77%	-7.20%
Revenue as Reported	-	34.93	32.59	30.06	34.27

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.