Stratex Oil & Gas Holdings, Inc. (STTX)

STTX Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Jun 30, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011
Revenue	1.27	1.09	0.85	0.96	0.26
Revenue Growth (YoY)	56.36%	29.18%	-11.69%	266.25%	-
Cost of Revenue	1.14	0.81	0.27	0.24	0.11
Gross Profit	0.13	0.29	0.58	0.72	0.15
Selling, General & Admin	4.3	6.24	4.41	5.46	0.9
Operating Expenses	10.23	11.21	5.31	7.46	1.02
Operating Income	-10.11	-10.92	-4.73	-6.74	-0.87
Interest Expense	-5.67	-4.45	-1.32	-0.68	-0.2
Interest & Investment Income	0.07	0.08	0	0	-
Other Non Operating Income (Expenses)	0.88	0.74	0.53	-0.26	-0
EBT Excluding Unusual Items	-14.82	-14.55	-5.52	-7.67	-1.07
Gain (Loss) on Sale of Assets	-5.73	0.45	0.28	-	-
Other Unusual Items	-0.05	0.11	-	-	-
Pretax Income	-20.61	-13.99	-5.24	-7.67	-1.07
Net Income	-20.61	-13.99	-5.24	-7.67	-1.07
Net Income to Common	-20.61	-13.99	-5.24	-7.67	-1.07
Shares Outstanding (Basic)	92	56	45	35	31
Shares Outstanding (Diluted)	92	56	45	35	31
Shares Change (YoY)	96.89%	26.15%	28.92%	11.65%	-
EPS (Basic)	-0.22	-0.25	-0.12	-0.22	-0.03
EPS (Diluted)	-0.22	-0.25	-0.12	-0.22	-0.03
Free Cash Flow	-7.98	-10.94	-1.23	-2.26	-3.81
Free Cash Flow Per Share	-0.09	-0.19	-0.03	-0.07	-0.12
Gross Margin	10.02%	26.34%	68.36%	75.42%	57.83%
Operating Margin	-795.98%	-997.47%	-558.48%	-702.27%	-333.23%
Profit Margin	-1622.74%	-1278.09%	-619.05%	-799.53%	-410.02%
Free Cash Flow Margin	-628.56%	-999.49%	-145.44%	-235.40%	-1455.35%
EBITDA	-4.15	-5.96	-3.83	-4.74	-0.75
EBITDA Margin	-	-	-	-	-287.09%
D&A For EBITDA	5.95	4.95	0.9	2	0.12
EBIT	-10.11	-10.92	-4.73	-6.74	-0.87

Source: S&P Global Market Intelligence. Standard template. Financial Sources.