STWC Holdings Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015
Period Ending	Oct '19 Oct 31, 2019	Jan '19 Jan 31, 2019	Jan '18 Jan 31, 2018	Jan '17 Jan 31, 2017	Jan '16 Jan 31, 2016	Jan '15 Jan 31, 2015
Revenue	0.27	0.14	0.26	0.02	0.04	3.43
Revenue Growth (YoY)	14.96%	-48.18%	1033.33%	-37.16%	-98.92%	3187.96%
Cost of Revenue	0.17	0.11	0.23	-	-	0.54
Gross Profit	0.1	0.03	0.03	0.02	0.04	2.89
Selling, General & Admin	2.06	1.76	1.09	1.28	1.12	2.72
Other Operating Expenses	-	-	-	-	-	2.38
Operating Expenses	2.06	1.76	1.1	1.29	1.12	5.47
Operating Income	-1.96	-1.73	-1.07	-1.26	-1.08	-2.57
Interest Expense	-0.63	-0.1	-0	-0	-	-0.23
Earnings From Equity Investments	-	-	-	0.01	-0.01	-
Other Non Operating Income (Expenses)	0.12	0.01	-	-0	-	-0.02
EBT Excluding Unusual Items	-2.47	-1.83	-1.07	-1.26	-1.1	-2.83
Gain (Loss) on Sale of Investments	-0.39	-0.36	-0.02	-	-	-
Other Unusual Items	-0.08	-0.08	-	-	-	-0.09
Pretax Income	-2.94	-2.28	-1.09	-1.26	-1.1	-2.92
Earnings From Continuing Operations	-2.94	-2.28	-1.09	-1.26	-1.1	-2.92
Earnings From Discontinued Operations	-	-	1.48	0.29	-2.4	0.9
Net Income	-2.92	-2.28	0.39	-0.98	-3.49	-2.01
Net Income to Common	-2.92	-2.28	0.39	-0.98	-3.49	-2.01
Shares Outstanding (Basic)	31	29	27	27	27	24
Shares Outstanding (Diluted)	31	29	27	27	27	24
Shares Change (YoY)	12.88%	7.67%	-	-	11.61%	2756.73%
EPS (Basic)	-0.09	-0.08	0.01	-0.04	-0.13	-0.08
EPS (Diluted)	-0.09	-0.08	0.01	-0.04	-0.13	-0.08
Free Cash Flow	-1.35	-1.36	-0.42	-1	-2.1	-3.99
Free Cash Flow Per Share	-0.04	-0.05	-0.02	-0.04	-0.08	-0.16
Gross Margin	37.78%	18.88%	11.37%	100.00%	100.00%	84.28%
Operating Margin	-728.33%	-1268.92%	-404.19%	-5437.06%	-2929.47%	-75.01%
Profit Margin	-1085.02%	-1666.42%	147.73%	-4195.35%	-9442.84%	-58.70%
Free Cash Flow Margin	-501.22%	-996.62%	-160.74%	-4316.12%	-5676.90%	-116.36%
EBITDA	-1.95	-1.73	-1.06	-1.26	-1.08	-2.4
EBITDA Margin	-	-	-	-	-	-69.96%
D&A For EBITDA	0	0	0	0.01	0.01	0.17
EBIT	-1.96	-1.73	-1.07	-1.26	-1.08	-2.57
EBIT Margin	-	-	-	-	-	-75.01%
Revenue as Reported	-	-	-	-	-	3.43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.