Sunshine Oilsands Ltd. (SUNYF)
OTCMKTS · Delayed Price · Currency is USD
0.0560
+0.0014 (2.56%)
At close: Jan 13, 2026
Sunshine Oilsands Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2.99 | 29.32 | 29.56 | 14.67 | 0.14 | 4.18 |
Other Revenue | 1.35 | 1.35 | 9.82 | - | - | - |
| 4.33 | 30.66 | 39.37 | 14.67 | 0.14 | 4.18 | |
Revenue Growth (YoY) | -90.92% | -22.12% | 168.43% | 10156.64% | -96.58% | -89.98% |
Cost of Revenue | 10.25 | 31.72 | 39.06 | 29.85 | 7.77 | 14.09 |
Gross Profit | -5.92 | -1.06 | 0.31 | -15.19 | -7.63 | -9.91 |
Selling, General & Admin | 13.6 | 12.29 | 12.55 | 11.06 | 9.11 | 8.31 |
Other Operating Expenses | 1.76 | 1.75 | 1.46 | 1.24 | 0.88 | 0.5 |
Operating Expenses | 16.72 | 20.73 | 22.62 | 35.83 | 11.28 | 13.05 |
Operating Income | -22.64 | -21.79 | -22.31 | -51.01 | -18.9 | -22.96 |
Interest Expense | -9.83 | -10.85 | -8.67 | -7.5 | -45.95 | -24.45 |
Interest & Investment Income | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 |
Currency Exchange Gain (Loss) | -20.68 | -43.55 | 11.68 | -30.01 | 20.12 | 6.48 |
Other Non Operating Income (Expenses) | -0.24 | - | - | 2.82 | 6.28 | 0.73 |
EBT Excluding Unusual Items | -53.38 | -76.18 | -19.29 | -85.69 | -38.44 | -40.2 |
Gain (Loss) on Sale of Assets | -0.01 | 0.16 | - | - | - | - |
Asset Writedown | 0.23 | 0.23 | -0.34 | 19.95 | 0.04 | - |
Other Unusual Items | 0.1 | 0.1 | - | 0.03 | 39.53 | 42.18 |
Pretax Income | -53.06 | -75.69 | -19.63 | -65.71 | 1.12 | 1.98 |
Earnings From Continuing Operations | -53.06 | -75.69 | -19.63 | -65.71 | 1.12 | 1.98 |
Minority Interest in Earnings | 0.3 | 0.3 | 0.3 | 0.3 | 0.34 | 0.25 |
Net Income | -52.76 | -75.39 | -19.33 | -65.4 | 1.47 | 2.23 |
Net Income to Common | -52.76 | -75.39 | -19.33 | -65.4 | 1.47 | 2.23 |
Net Income Growth | - | - | - | - | -34.20% | - |
Shares Outstanding (Basic) | 357 | 245 | 243 | 243 | 214 | 129 |
Shares Outstanding (Diluted) | 357 | 245 | 243 | 243 | 214 | 129 |
Shares Change (YoY) | 50.83% | 0.77% | - | 14.03% | 65.13% | 4.02% |
EPS (Basic) | -0.15 | -0.31 | -0.08 | -0.27 | 0.01 | 0.02 |
EPS (Diluted) | -0.15 | -0.31 | -0.08 | -0.27 | 0.01 | 0.02 |
EPS Growth | - | - | - | - | -60.15% | - |
Free Cash Flow | -4.43 | -4.3 | -10.37 | -22.92 | -12.71 | -12.82 |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.04 | -0.09 | -0.06 | -0.10 |
Gross Margin | -136.65% | -3.45% | 0.78% | -103.53% | - | -237.14% |
Operating Margin | -522.43% | -71.06% | -56.68% | -347.79% | -13218.18% | -549.37% |
Profit Margin | -1217.59% | -245.88% | -49.10% | -445.92% | 1025.17% | 53.31% |
Free Cash Flow Margin | -102.15% | -14.02% | -26.34% | -156.28% | -8884.61% | -306.65% |
EBITDA | -20.67 | -14.01 | -12.94 | -26.96 | -17.8 | -19.86 |
EBITDA Margin | - | -45.68% | -32.86% | -183.78% | - | - |
D&A For EBITDA | 1.97 | 7.78 | 9.38 | 24.06 | 1.1 | 3.1 |
EBIT | -22.64 | -21.79 | -22.31 | -51.01 | -18.9 | -22.96 |
EBIT Margin | - | -71.06% | -56.68% | - | - | - |
Revenue as Reported | 27.05 | 30.93 | 39.38 | - | - | 54.38 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.